Graham Holdings Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	4,415	3,924	3,186	2,889	2,932	Upgrade
Revenue Growth (YoY)	12.50%	23.18%	10.27%	-1.47%	8.76%	Upgrade
Cost of Revenue	3,103	2,658	2,115	1,912	1,948	Upgrade
Gross Profit	1,312	1,267	1,071	977.02	983.85	Upgrade
Selling, General & Admin	1,007	921.74	831.85	715.4	717.66	Upgrade
Other Operating Expenses	235.17	261.14	162.23	161.21	121.65	Upgrade
Operating Expenses	1,243	1,183	994.08	876.61	839.31	Upgrade
Operating Income	69.39	83.9	77.38	100.41	144.55	Upgrade
Interest Expense / Income	63.3	54.4	33.94	38.31	29.78	Upgrade
Other Expense / Income	-286.5	-88.88	-404.94	-345.57	-311.69	Upgrade
Pretax Income	292.59	118.38	448.38	407.67	426.46	Upgrade
Income Tax	87.3	51.3	96.3	107.3	98.6	Upgrade
Net Income	205.29	67.08	352.08	300.37	327.86	Upgrade
Net Income Growth	206.04%	-80.95%	17.22%	-8.38%	20.89%	Upgrade
Shares Outstanding (Basic)	5	5	5	5	5	Upgrade
Shares Outstanding (Diluted)	5	5	5	5	5	Upgrade
Shares Change	-3.76%	-2.60%	-3.39%	-3.53%	-0.80%	Upgrade
EPS (Basic)	43.96	13.83	70.65	58.30	61.70	Upgrade
EPS (Diluted)	43.82	13.79	70.45	58.13	61.21	Upgrade
EPS Growth	217.77%	-80.43%	21.19%	-5.03%	21.93%	Upgrade
Free Cash Flow	166.43	152.92	39.89	141.07	71.66	Upgrade
Free Cash Flow Per Share	35.88	31.71	8.06	27.53	13.56	Upgrade
Dividend Per Share	6.600	6.320	6.040	5.800	5.560	Upgrade
Dividend Growth	4.43%	4.64%	4.14%	4.32%	4.51%	Upgrade
Gross Margin	29.72%	32.28%	33.63%	33.82%	33.55%	Upgrade
Operating Margin	1.57%	2.14%	2.43%	3.48%	4.93%	Upgrade
Profit Margin	4.65%	1.71%	11.05%	10.40%	11.18%	Upgrade
Free Cash Flow Margin	3.77%	3.90%	1.25%	4.88%	2.44%	Upgrade
Effective Tax Rate	29.84%	43.34%	21.48%	26.32%	23.12%	Upgrade
EBITDA	658.79	501.49	718.3	697.14	662.07	Upgrade
EBITDA Margin	14.92%	12.78%	22.55%	24.13%	22.58%	Upgrade
Depreciation & Amortization	302.9	328.71	235.98	251.16	205.83	Upgrade
EBIT	355.89	172.78	482.32	445.98	456.23	Upgrade
EBIT Margin	8.06%	4.40%	15.14%	15.44%	15.56%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).