ProPetro Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2015
Revenue	1,630	1,280	874.51	789.23	2,052	Upgrade
Revenue Growth (YoY)	27.40%	46.33%	10.81%	-61.54%	20.40%	Upgrade
Cost of Revenue	1,132	882.82	662.27	584.28	1,470	Upgrade
Gross Profit	498.6	396.88	212.25	204.95	581.96	Upgrade
Selling, General & Admin	114.35	111.76	82.92	86.77	105.08	Upgrade
Other Operating Expenses	253.9	287.71	198.02	249.43	255.52	Upgrade
Operating Expenses	368.26	399.47	280.94	336.2	360.6	Upgrade
Operating Income	130.34	-2.59	-68.7	-131.24	221.36	Upgrade
Interest Expense / Income	5.31	1.61	0.61	2.38	7.14	Upgrade
Other Expense / Income	9.53	-11.58	-0.87	0.87	0.72	Upgrade
Pretax Income	115.5	7.39	-68.44	-134.5	213.5	Upgrade
Income Tax	29.87	5.36	-14.25	-27.48	50.49	Upgrade
Net Income	85.63	2.03	-54.19	-107.02	163.01	Upgrade
Net Income Growth	4118.42%	-	-	-	-6.24%	Upgrade
Shares Outstanding (Basic)	113	106	103	101	100	Upgrade
Shares Outstanding (Diluted)	113	107	103	101	104	Upgrade
Shares Change	6.06%	4.17%	1.81%	-2.82%	19.19%	Upgrade
EPS (Basic)	0.76	0.02	-0.53	-1.06	1.62	Upgrade
EPS (Diluted)	0.76	0.02	-0.53	-1.06	1.57	Upgrade
EPS Growth	3700.00%	-	-	-	-21.50%	Upgrade
Free Cash Flow	12.83	-10.68	50.42	44.91	-40.01	Upgrade
Free Cash Flow Per Share	0.11	-0.10	0.49	0.45	-0.40	Upgrade
Gross Margin	30.58%	31.01%	24.27%	25.97%	28.36%	Upgrade
Operating Margin	7.99%	-0.20%	-7.86%	-16.63%	10.79%	Upgrade
Profit Margin	5.25%	0.16%	-6.20%	-13.56%	7.94%	Upgrade
Free Cash Flow Margin	0.79%	-0.83%	5.77%	5.69%	-1.95%	Upgrade
Effective Tax Rate	25.86%	72.52%	-	-	23.65%	Upgrade
EBITDA	301.7	137.1	65.55	21.17	365.95	Upgrade
EBITDA Margin	18.50%	10.71%	7.50%	2.68%	17.83%	Upgrade
Depreciation & Amortization	180.89	128.11	133.38	153.29	145.3	Upgrade
EBIT	120.81	8.99	-67.82	-132.12	220.65	Upgrade
EBIT Margin	7.41%	0.70%	-7.76%	-16.74%	10.75%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).