Broadcom Inc. (AVGO)
NASDAQ: AVGO · Real-Time Price · USD
169.77
-6.87 (-3.89%)
At close: Oct 31, 2024, 4:00 PM
170.20
+0.43 (0.25%)
After-hours: Oct 31, 2024, 7:11 PM EDT

Broadcom Income Statement

Millions USD. Fiscal year is Nov - Oct.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Aug '24 Oct '23 Oct '22 Oct '21 Nov '20 Nov '19 2018 - 2014
Revenue
46,81535,81933,20327,45023,88822,597
Upgrade
Revenue Growth (YoY)
32.04%7.88%20.96%14.91%5.71%8.39%
Upgrade
Cost of Revenue
11,8389,2728,2567,1626,5186,723
Upgrade
Gross Profit
34,97726,54724,94720,28817,37015,874
Upgrade
Selling, General & Admin
4,1161,5931,3831,3471,8211,708
Upgrade
Research & Development
8,4645,2534,9194,8544,9684,696
Upgrade
Operating Expenses
20,21810,09310,66111,60413,00911,616
Upgrade
Operating Income
14,75916,45414,2868,6844,3614,258
Upgrade
Interest Expense
-3,442-1,622-1,737-1,885-1,777-1,444
Upgrade
Interest & Investment Income
535535100165398
Upgrade
Other Non Operating Income (Expenses)
-59-3316162-18
Upgrade
EBT Excluding Unusual Items
11,79315,33412,6656,8312,6392,894
Upgrade
Merger & Restructuring Charges
-1,472-36-55-149-324-746
Upgrade
Gain (Loss) on Sale of Investments
1111-1699931145
Upgrade
Asset Writedown
-8-8-7-16-19-67
Upgrade
Legal Settlements
-204-204----
Upgrade
Other Unusual Items
----116-
Upgrade
Pretax Income
10,12015,09712,4346,7652,4432,226
Upgrade
Income Tax Expense
4,6331,01593929-518-510
Upgrade
Earnings From Continuing Operations
5,48714,08211,4956,7362,9612,736
Upgrade
Earnings From Discontinued Operations
-392----1-12
Upgrade
Net Income to Company
5,09514,08211,4956,7362,9602,724
Upgrade
Net Income
5,09514,08211,4956,7362,9602,724
Upgrade
Preferred Dividends & Other Adjustments
--27229929729
Upgrade
Net Income to Common
5,09514,08211,2236,4372,6632,695
Upgrade
Net Income Growth
-63.39%22.51%70.65%127.57%8.66%-77.78%
Upgrade
Shares Outstanding (Basic)
4,4894,1504,0904,1004,0203,980
Upgrade
Shares Outstanding (Diluted)
4,6364,2704,2304,2904,2104,190
Upgrade
Shares Change (YoY)
11.10%0.95%-1.40%1.90%0.48%-2.78%
Upgrade
EPS (Basic)
1.133.392.741.570.660.68
Upgrade
EPS (Diluted)
1.103.302.651.500.630.64
Upgrade
EPS Growth
-66.44%24.31%76.87%136.97%-1.58%-77.38%
Upgrade
Free Cash Flow
18,65517,63316,31213,32111,5989,265
Upgrade
Free Cash Flow Per Share
4.024.133.863.112.752.21
Upgrade
Dividend Per Share
2.1051.9051.6901.4901.3351.120
Upgrade
Dividend Growth
14.40%12.72%13.42%11.61%19.20%41.77%
Upgrade
Gross Margin
74.71%74.11%75.13%73.91%72.71%70.25%
Upgrade
Operating Margin
31.53%45.94%43.03%31.64%18.26%18.84%
Upgrade
Profit Margin
10.88%39.31%33.80%23.45%11.15%11.93%
Upgrade
Free Cash Flow Margin
39.85%49.23%49.13%48.53%48.55%41.00%
Upgrade
EBITDA
22,95820,20319,17414,62611,26610,066
Upgrade
EBITDA Margin
49.04%56.40%57.75%53.28%47.16%44.55%
Upgrade
D&A For EBITDA
8,1993,7494,8885,9426,9055,808
Upgrade
EBIT
14,75916,45414,2868,6844,3614,258
Upgrade
EBIT Margin
31.53%45.94%43.03%31.64%18.26%18.84%
Upgrade
Effective Tax Rate
45.78%6.72%7.55%0.43%--
Upgrade
Revenue as Reported
46,81535,81933,20327,45023,88822,597
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.