BowFlex Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Year	2022	2021	2020	2019	2018	2017 - 1996
Revenue	286.77	589.53	552.56	309.29	396.75	Upgrade
Revenue Growth (YoY)	-51.36%	6.69%	78.66%	-22.05%	-2.32%	Upgrade
Cost of Revenue	234.82	441.08	323.76	198.7	215.01	Upgrade
Gross Profit	51.95	148.46	228.8	110.58	181.74	Upgrade
Selling, General & Admin	93.98	150.99	114.51	124.84	144.15	Upgrade
Research & Development	21.82	22.79	15.81	14.28	16.83	Upgrade
Other Operating Expenses	29.51	0	20.67	72.01	0	Upgrade
Operating Expenses	145.32	173.77	150.99	211.13	160.97	Upgrade
Operating Income	-93.36	-25.32	77.81	-100.54	20.77	Upgrade
Interest Expense / Income	3.8	1.58	1.5	0.98	1.05	Upgrade
Other Expense / Income	-1.12	1.56	4.27	0.81	-0.83	Upgrade
Pretax Income	-96.04	-28.46	72.05	-102.34	20.55	Upgrade
Income Tax	9.36	-6.03	12.2	-9.54	5.89	Upgrade
Net Income	-105.4	-22.43	59.85	-92.8	14.66	Upgrade
Net Income Growth	-	-	-	-	-44.20%	Upgrade
Shares Outstanding (Basic)	32	31	30	30	30	Upgrade
Shares Outstanding (Diluted)	32	31	32	30	30	Upgrade
Shares Change	1.79%	-3.41%	8.22%	-2.21%	-2.11%	Upgrade
EPS (Basic)	-3.34	-0.72	1.99	-3.13	0.49	Upgrade
EPS (Diluted)	-3.34	-0.72	1.86	-3.13	0.48	Upgrade
EPS Growth	-	-	-	-	-43.53%	Upgrade
Free Cash Flow	6.23	-79.62	61.93	-31.53	10.87	Upgrade
Free Cash Flow Per Share	0.20	-2.57	2.06	-1.06	0.36	Upgrade
Gross Margin	18.12%	25.18%	41.41%	35.75%	45.81%	Upgrade
Operating Margin	-32.56%	-4.29%	14.08%	-32.51%	5.23%	Upgrade
Profit Margin	-36.75%	-3.80%	10.83%	-30.00%	3.69%	Upgrade
Free Cash Flow Margin	2.17%	-13.50%	11.21%	-10.19%	2.74%	Upgrade
Effective Tax Rate	-	-	16.93%	-	28.67%	Upgrade
EBITDA	-81.14	-18.26	82.99	-90.55	30.54	Upgrade
EBITDA Margin	-28.29%	-3.10%	15.02%	-29.28%	7.70%	Upgrade
Depreciation & Amortization	11.1	8.62	9.45	10.81	8.94	Upgrade
EBIT	-92.25	-26.88	73.54	-101.36	21.6	Upgrade
EBIT Margin	-32.17%	-4.56%	13.31%	-32.77%	5.44%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).