Edgio Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017 - 2004
Revenue	338.6	201.12	223.99	200.63	195.67	Upgrade
Revenue Growth (YoY)	68.36%	-10.21%	11.64%	2.54%	6.13%	Upgrade
Cost of Revenue	231.06	146.79	143.71	119.09	102.2	Upgrade
Gross Profit	107.54	54.32	80.28	81.54	93.47	Upgrade
Selling, General & Admin	136.95	70.05	74.23	73.86	71.93	Upgrade
Research & Development	83.65	21.67	21.68	22.53	24.08	Upgrade
Other Operating Expenses	34.77	16.22	1.59	0.87	2.31	Upgrade
Operating Expenses	255.38	107.94	97.5	97.27	98.31	Upgrade
Operating Income	-147.84	-53.62	-17.22	-15.73	-4.84	Upgrade
Interest Expense / Income	6.09	5.42	3.96	0.08	0.09	Upgrade
Other Expense / Income	3.67	0.97	0.3	-0.51	-15.31	Upgrade
Pretax Income	-157.6	-60.01	-21.48	-15.29	10.38	Upgrade
Income Tax	-21.08	1.15	0.65	0.75	0.54	Upgrade
Net Income	-136.52	-61.17	-22.13	-16.04	9.84	Upgrade
Shares Outstanding (Basic)	5	3	3	3	3	Upgrade
Shares Outstanding (Diluted)	5	3	3	3	3	Upgrade
Shares Change	42.72%	5.44%	4.58%	-3.43%	10.29%	Upgrade
EPS (Basic)	-30.00	-19.20	-7.20	-5.60	3.60	Upgrade
EPS (Diluted)	-30.00	-19.20	-7.20	-5.60	3.20	Upgrade
Free Cash Flow	-47.14	-20.73	-7.14	-32.91	3.74	Upgrade
Free Cash Flow Per Share	-10.34	-6.49	-2.35	-11.36	1.34	Upgrade
Gross Margin	31.76%	27.01%	35.84%	40.64%	47.77%	Upgrade
Operating Margin	-43.66%	-26.66%	-7.69%	-7.84%	-2.47%	Upgrade
Profit Margin	-40.32%	-30.41%	-9.88%	-8.00%	5.03%	Upgrade
Free Cash Flow Margin	-13.92%	-10.31%	-3.19%	-16.40%	1.91%	Upgrade
Effective Tax Rate	-	-	-	-	5.18%	Upgrade
EBITDA	-108.59	-27.69	5.86	4.85	29.06	Upgrade
EBITDA Margin	-32.07%	-13.77%	2.61%	2.42%	14.85%	Upgrade
Depreciation & Amortization	42.91	26.9	23.38	20.07	18.59	Upgrade
EBIT	-151.51	-54.59	-17.52	-15.22	10.47	Upgrade
EBIT Margin	-44.74%	-27.14%	-7.82%	-7.58%	5.35%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).