Expensify, Inc. (EXFY)
NASDAQ: EXFY · IEX Real-Time Price · USD
1.680
-0.030 (-1.75%)
At close: May 17, 2024, 4:00 PM
1.660
-0.020 (-1.19%)
After-hours: May 17, 2024, 6:37 PM EDT

Expensify Statistics

Total Valuation

Expensify has a market cap or net worth of $145.99 million. The enterprise value is $125.86 million.

Market Cap 145.99M
Enterprise Value 125.86M

Important Dates

The last earnings date was Thursday, May 9, 2024, after market close.

Earnings Date May 9, 2024
Ex-Dividend Date n/a

Share Statistics

Expensify has 86.38 million shares outstanding. The number of shares has increased by 4.13% in one year.

Shares Outstanding 86.38M
Shares Change (YoY) +4.13%
Shares Change (QoQ) +1.70%
Owned by Insiders (%) 29.10%
Owned by Institutions (%) 42.90%
Float 45.48M

Valuation Ratios

PE Ratio n/a
Forward PE 10.85
PS Ratio 1.01
Forward PS 1.00
PB Ratio 1.37
P/FCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.87
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.04, with a Debt / Equity ratio of 0.27.

Current Ratio 2.04
Quick Ratio 0.89
Debt / Equity 0.27
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -6.63

Financial Efficiency

Return on equity (ROE) is -39.10% and return on invested capital (ROIC) is -23.75%.

Return on Equity (ROE) -39.10%
Return on Assets (ROA) -20.00%
Return on Capital (ROIC) -23.75%
Revenue Per Employee $1.08M
Profits Per Employee -$295,429
Employee Count 133
Asset Turnover 0.73
Inventory Turnover n/a

Taxes

In the past 12 months, Expensify has paid $2.19 million in taxes.

Income Tax 2.19M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -71.86% in the last 52 weeks. The beta is 1.48, so Expensify's price volatility has been higher than the market average.

Beta (1Y) 1.48
52-Week Price Change -71.86%
50-Day Moving Average 1.72
200-Day Moving Average 2.54
Relative Strength Index (RSI) 48.28
Average Volume (30 Days) 631,524

Short Selling Information

The latest short interest is 2.55 million, so 2.95% of the outstanding shares have been sold short.

Short Interest 2.55M
Short Previous Month 2.19M
Short % of Shares Out 2.95%
Short % of Float 5.61%
Short Ratio (days to cover) 4.06

Income Statement

In the last 12 months, Expensify had revenue of $144.12 million and -$39.29 million in losses. Loss per share was -$0.47.

Revenue 144.12M
Gross Profit 78.42M
Operating Income -32.24M
Pretax Income -37.10M
Net Income -39.29M
EBITDA -26.50M
EBIT -32.24M
Loss Per Share -$0.47
Full Income Statement

Balance Sheet

The company has $49.34 million in cash and $29.22 million in debt, giving a net cash position of $20.13 million or $0.23 per share.

Cash & Cash Equivalents 49.34M
Total Debt 29.22M
Net Cash 20.13M
Net Cash Per Share $0.23
Equity / Book Value 106.51M
Book Value Per Share 1.23
Working Capital 72.87M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$2.61 million and capital expenditures -$9.23 million, giving a free cash flow of -$11.84 million.

Operating Cash Flow -2.61M
Capital Expenditures -9.23M
Free Cash Flow -11.84M
FCF Per Share -$0.14
Full Cash Flow Statement

Margins

Gross margin is 54.42%, with operating and profit margins of -22.37% and -27.26%.

Gross Margin 54.42%
Operating Margin -22.37%
Pretax Margin -25.74%
Profit Margin -27.26%
EBITDA Margin -18.38%
EBIT Margin -22.37%
FCF Margin -8.21%

Dividends & Yields

Expensify does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.13%
Shareholder Yield -4.13%
Earnings Yield -26.91%
FCF Yield -8.11%

Analyst Forecast

The average price target for Expensify is $4.92, which is 192.86% higher than the current price. The consensus rating is "Hold".

Price Target $4.92
Price Target Difference 192.86%
Analyst Consensus Hold
Analyst Count 8
Revenue Growth Forecast (5Y) 21.09%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Expensify has an Altman Z-Score of 0.7 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.7
Piotroski F-Score 2