Hawthorn Bancshares, Inc. (HWBK)
NASDAQ: HWBK · IEX Real-Time Price · USD
19.20
+0.20 (1.05%)
May 31, 2024, 4:00 PM EDT - Market closed

Hawthorn Bancshares Statistics

Total Valuation

HWBK has a market cap or net worth of $134.43 million. The enterprise value is $250.59 million.

Market Cap 134.43M
Enterprise Value 250.59M

Important Dates

The next estimated earnings date is Wednesday, July 24, 2024, after market close.

Earnings Date Jul 24, 2024
Ex-Dividend Date Jun 14, 2024

Share Statistics

HWBK has 7.00 million shares outstanding. The number of shares has decreased by -0.27% in one year.

Shares Outstanding 7.00M
Shares Change (YoY) -0.27%
Shares Change (QoQ) -0.27%
Owned by Insiders (%) 17.66%
Owned by Institutions (%) 27.79%
Float 5.44M

Valuation Ratios

The trailing PE ratio is 64.00.

PE Ratio 64.00
Forward PE n/a
PS Ratio 2.04
Forward PS n/a
PB Ratio 0.98
P/FCF Ratio 7.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 64.20, with an EV/FCF ratio of 14.36.

EV / Earnings 117.04
EV / Sales 3.80
EV / EBITDA 64.20
EV / EBIT 133.72
EV / FCF 14.36

Financial Position

Current Ratio n/a
Quick Ratio n/a
Debt / Equity 1.17
Debt / EBITDA 40.90
Debt / FCF 9.15
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 1.70% and return on invested capital (ROIC) is 5.18%.

Return on Equity (ROE) 1.70%
Return on Assets (ROA) 0.10%
Return on Capital (ROIC) 5.18%
Revenue Per Employee $244,019
Profits Per Employee $7,930
Employee Count 270
Asset Turnover 0.04
Inventory Turnover n/a

Taxes

Income Tax -267,000
Effective Tax Rate -14.25%

Stock Price Statistics

The stock price has increased by +10.93% in the last 52 weeks. The beta is 0.50, so HWBK's price volatility has been lower than the market average.

Beta (1Y) 0.50
52-Week Price Change +10.93%
50-Day Moving Average 19.87
200-Day Moving Average 20.20
Relative Strength Index (RSI) 46.30
Average Volume (30 Days) 11,892

Short Selling Information

The latest short interest is 189,712, so 2.71% of the outstanding shares have been sold short.

Short Interest 189,712
Short Previous Month 178,313
Short % of Shares Out 2.71%
Short % of Float 3.48%
Short Ratio (days to cover) 15.68

Income Statement

In the last 12 months, HWBK had revenue of $65.89 million and earned $2.14 million in profits. Earnings per share was $0.30.

Revenue 65.89M
Gross Profit 65.89M
Operating Income 13.43M
Pretax Income 1.87M
Net Income 2.14M
EBITDA 3.90M
EBIT 1.87M
Earnings Per Share (EPS) $0.30
Full Income Statement

Balance Sheet

The company has $43.50 million in cash and $159.65 million in debt, giving a net cash position of -$116.15 million or -$16.59 per share.

Cash & Cash Equivalents 43.50M
Total Debt 159.65M
Net Cash -116.15M
Net Cash Per Share -$16.59
Equity / Book Value 136.62M
Book Value Per Share 19.51
Working Capital n/a
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $19.82 million and capital expenditures -$2.37 million, giving a free cash flow of $17.45 million.

Operating Cash Flow 19.82M
Capital Expenditures -2.37M
Free Cash Flow 17.45M
FCF Per Share $2.49
Full Cash Flow Statement

Margins

Gross margin is 100.00%, with operating and profit margins of 20.38% and 3.25%.

Gross Margin 100.00%
Operating Margin 20.38%
Pretax Margin 2.84%
Profit Margin 3.25%
EBITDA Margin 5.92%
EBIT Margin 2.84%
FCF Margin 26.48%

Dividends & Yields

This stock pays an annual dividend of $0.76, which amounts to a dividend yield of 3.96%.

Dividend Per Share $0.76
Dividend Yield 3.96%
Dividend Growth (YoY) 5.98%
Years of Dividend Growth 12
Payout Ratio 253.33%
Buyback Yield 0.27%
Shareholder Yield 4.22%
Earnings Yield 1.59%
FCF Yield 12.98%
Dividend Details

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on June 14, 2023. It was a forward split with a ratio of 104:100.

Last Split Date Jun 14, 2023
Split Type Forward
Split Ratio 104:100

Scores

Altman Z-Score n/a
Piotroski F-Score 5