Jowell Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	160.01	209.98	170.91	96.88	61.78	24.19
Revenue Growth (YoY)	-23.80%	22.86%	76.42%	56.82%	155.40%	-
Cost of Revenue	156.74	203.74	159.26	86.4	56.08	20.19
Gross Profit	3.27	6.24	11.65	10.47	5.69	4
Selling, General & Admin	11.14	14.58	14.89	3.09	1.87	1.03
Other Operating Expenses	3.02	3.7	3.76	2.27	2.12	0.98
Operating Expenses	14.16	18.28	18.65	5.36	3.99	2.02
Operating Income	-10.89	-12.04	-6.99	5.11	1.7	1.98
Interest Expense / Income	0.08	0.12	0.09	0	0	0
Other Expense / Income	0.37	-0.2	-0.51	-0.01	-0	0
Pretax Income	-11.33	-11.96	-6.58	5.12	1.71	1.98
Income Tax	0.14	-0.42	-0.19	1.53	0.43	0.51
Net Income	-11.47	-11.54	-6.39	3.59	1.28	1.48
Preferred Dividends	0	0	0	0	0	0.05
Net Income Common	-11.47	-11.54	-6.39	3.59	1.28	1.42
Net Income Growth	-	-	-	180.57%	-10.26%	-
Shares Outstanding (Basic)	2	2	2	1	1	1
Shares Outstanding (Diluted)	2	2	2	1	1	1
Shares Change	15.90%	20.33%	21.46%	1.11%	-	-
EPS (Basic)	-5.38	-6.25	-4.16	2.88	0.96	1.12
EPS (Diluted)	-5.38	-6.25	-4.16	2.88	0.96	1.12
EPS Growth	-	-	-	200.00%	-14.29%	-
Free Cash Flow	-13.5	-12.65	-19.59	6.77	-0.86	0.15
Free Cash Flow Per Share	-6.31	-6.85	-12.76	5.36	-0.69	0.12
Gross Margin	2.04%	2.97%	6.82%	10.81%	9.22%	16.55%
Operating Margin	-6.81%	-5.73%	-4.09%	5.28%	2.76%	8.21%
Profit Margin	-7.17%	-5.49%	-3.74%	3.70%	2.07%	5.89%
Free Cash Flow Margin	-8.44%	-6.03%	-11.46%	6.99%	-1.40%	0.63%
Effective Tax Rate	-	-	-	29.93%	25.05%	25.52%
EBITDA	-9.47	-9.92	-5.42	5.3	1.72	1.99
EBITDA Margin	-5.92%	-4.72%	-3.17%	5.47%	2.79%	8.22%
Depreciation & Amortization	1.78	1.92	1.07	0.18	0.02	0
EBIT	-11.26	-11.84	-6.49	5.12	1.71	1.98
EBIT Margin	-7.03%	-5.64%	-3.80%	5.28%	2.76%	8.20%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).