Jiuzi Holdings Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Year	2023	2022	2021	2020	2019
Revenue	5.93	5.92	9.29	8.21	7.98
Revenue Growth (YoY)	0.13%	-36.21%	13.09%	2.91%	-
Cost of Revenue	4.59	6.32	4.85	2.19	3.12
Gross Profit	1.34	-0.39	4.43	6.02	4.86
Selling, General & Admin	5.66	5.84	2.91	1.34	1.14
Other Operating Expenses	5.18	10.44	0.39	0.31	0
Operating Expenses	10.84	16.28	3.31	1.65	1.14
Operating Income	-9.5	-16.67	1.12	4.37	3.72
Interest Expense / Income	0.31	1.34	-0	0	0
Other Expense / Income	-0.49	-1.18	-0.19	-0.06	-0.06
Pretax Income	-9.32	-16.83	1.32	4.43	3.78
Income Tax	0.07	-0	0.54	0.97	0.54
Net Income	-9.39	-16.83	0.78	3.45	3.24
Net Income Growth	-	-	-77.45%	6.51%	-
Shares Outstanding (Basic)	4	1	1	1	1
Shares Outstanding (Diluted)	4	1	1	1	1
Shares Change	231.30%	25.65%	17.20%	-	-
EPS (Basic)	-2.31	-13.69	0.83	4.14	3.96
EPS (Diluted)	-2.31	-13.69	0.83	4.14	3.96
EPS Growth	-	-	-79.95%	4.55%	-
Free Cash Flow	-5.47	-8.89	-5.12	0.49	-1.09
Free Cash Flow Per Share	-1.35	-7.25	-5.24	0.59	-1.31
Gross Margin	22.57%	-6.64%	47.72%	73.32%	60.94%
Operating Margin	-160.17%	-281.45%	12.11%	53.23%	46.62%
Profit Margin	-158.30%	-284.17%	8.38%	42.03%	40.61%
Free Cash Flow Margin	-92.29%	-150.12%	-55.11%	5.95%	-13.66%
Effective Tax Rate	-	-	40.96%	22.02%	14.30%
EBITDA	-8.71	-15.29	1.41	4.45	3.79
EBITDA Margin	-146.82%	-258.06%	15.22%	54.19%	47.52%
Depreciation & Amortization	0.3	0.21	0.1	0.02	0.01
EBIT	-9.01	-15.49	1.32	4.43	3.78
EBIT Margin	-151.91%	-261.59%	14.19%	53.94%	47.41%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).