mF International Limited (MFI)

mF International Income Statement

Financials in millions HKD. Fiscal year is January - December.

Year	2023	2022	2021
Revenue	31.96	34.93	32.21
Revenue Growth (YoY)	-8.50%	8.44%	-
Cost of Revenue	14	16.51	16.26
Gross Profit	17.97	18.42	15.95
Selling, General & Admin	11.27	10.8	5.39
Research & Development	0.01	0.08	0.03
Operating Expenses	11.28	10.88	5.42
Operating Income	6.68	7.54	10.53
Interest Expense / Income	0.35	0.44	0.48
Other Expense / Income	-0.45	-0.11	-0.73
Pretax Income	6.78	7.21	10.78
Income Tax	0.15	0.39	0.43
Net Income	6.63	6.82	10.35
Net Income Growth	-2.78%	-34.12%	-
Shares Outstanding (Basic)	12	12	12
Shares Outstanding (Diluted)	12	12	12
EPS (Basic)	0.57	0.59	0.89
EPS (Diluted)	0.57	0.59	0.89
EPS Growth	-2.89%	-34.04%	-
Free Cash Flow	4.01	7.46	5.47
Free Cash Flow Per Share	0.35	0.64	0.47
Gross Margin	56.21%	52.73%	49.52%
Operating Margin	20.91%	21.59%	32.70%
Profit Margin	20.74%	19.52%	32.13%
Free Cash Flow Margin	12.53%	21.35%	16.97%
Effective Tax Rate	2.19%	5.38%	4.00%
EBITDA	14.41	15.73	19.21
EBITDA Margin	45.09%	45.02%	59.64%
Depreciation & Amortization	7.28	8.08	7.95
EBIT	7.13	7.65	11.26
EBIT Margin	22.31%	21.90%	34.96%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).