Metros Development Co., Ltd. (MTRS)

Metros Development Income Statement

Financials in millions USD. Fiscal year is December - November.

Year Ending	TTM	Nov 30, 2022	Nov 30, 2021
Revenue	489.07	472.86	309.38
Revenue Growth (YoY)	-	52.84%	-
Cost of Revenue	-	349.51	240.39
Gross Profit	134.72	123.35	68.99
Selling, General & Admin	-	61.71	41.48
Operating Expenses	-	61.71	41.48
Operating Income	67.6	61.64	27.51
Interest Expense / Income	2.54	2.23	1.37
Other Expense / Income	-1.66	-0.08	2.35
Pretax Income	66.71	59.48	23.79
Income Tax	25.13	23.12	9.02
Net Income	41.58	36.37	14.78
Net Income Growth	-	146.12%	-
Free Cash Flow	10.71	-51.6	-30.22
Gross Margin	27.55%	26.09%	22.30%
Operating Margin	13.82%	13.04%	8.89%
Profit Margin	8.50%	7.69%	4.78%
Free Cash Flow Margin	2.19%	-10.91%	-9.77%
Effective Tax Rate	37.67%	38.86%	37.90%
EBITDA	69.67	62.04	25.37
EBITDA Margin	14.25%	13.12%	8.20%
Depreciation & Amortization	0.41	0.33	0.21
EBIT	69.26	61.71	25.17
EBIT Margin	14.16%	13.05%	8.13%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).