Northwest Pipe Company (NWPX)
NASDAQ: NWPX · Real-Time Price · USD
44.89
+0.06 (0.13%)
Oct 31, 2024, 4:00 PM EDT - Market closed

Northwest Pipe Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
483.09444.36457.67333.31285.91279.32
Upgrade
Revenue Growth (YoY)
9.54%-2.91%37.31%16.58%2.36%62.25%
Upgrade
Cost of Revenue
390.83366.71371.81289.06236.79230.53
Upgrade
Gross Profit
92.2677.6485.8644.2549.1248.78
Upgrade
Selling, General & Admin
45.8743.7740.8124.7122.1117.91
Upgrade
Operating Expenses
45.8743.7740.8124.7122.1117.91
Upgrade
Operating Income
46.3833.8745.0519.5427.0130.87
Upgrade
Interest Expense
-5.88-4.86-3.57-1.2-0.93-0.47
Upgrade
Interest & Investment Income
-----0.04
Upgrade
Other Non Operating Income (Expenses)
0.20.27-0.030.220.960.5
Upgrade
EBT Excluding Unusual Items
40.729.2841.4518.5627.0330.94
Upgrade
Merger & Restructuring Charges
---0.1-3.4-2.8-0.6
Upgrade
Legal Settlements
-----2.3
Upgrade
Other Unusual Items
------1.6
Upgrade
Pretax Income
40.729.2841.3515.1625.6332.64
Upgrade
Income Tax Expense
11.158.2110.23.646.584.74
Upgrade
Earnings From Continuing Operations
29.5521.0731.1511.5219.0527.9
Upgrade
Net Income
29.5521.0731.1511.5219.0527.9
Upgrade
Net Income to Common
29.5521.0731.1511.5219.0527.9
Upgrade
Net Income Growth
25.29%-32.35%170.32%-39.51%-31.73%37.37%
Upgrade
Shares Outstanding (Basic)
101010101010
Upgrade
Shares Outstanding (Diluted)
101010101010
Upgrade
Shares Change (YoY)
-0.42%0.69%0.85%0.56%0.96%0.47%
Upgrade
EPS (Basic)
2.972.113.141.171.952.86
Upgrade
EPS (Diluted)
2.942.093.111.161.932.85
Upgrade
EPS Growth
25.64%-32.80%168.10%-39.90%-32.28%36.47%
Upgrade
Free Cash Flow
6.3235.16-5.29-19.0742.0734.3
Upgrade
Free Cash Flow Per Share
0.633.49-0.53-1.924.263.51
Upgrade
Gross Margin
19.10%17.47%18.76%13.28%17.18%17.47%
Upgrade
Operating Margin
9.60%7.62%9.84%5.86%9.45%11.05%
Upgrade
Profit Margin
6.12%4.74%6.81%3.46%6.66%9.99%
Upgrade
Free Cash Flow Margin
1.31%7.91%-1.16%-5.72%14.72%12.28%
Upgrade
EBITDA
64.6849.6862.1533.1741.5643.59
Upgrade
EBITDA Margin
13.39%11.18%13.58%9.95%14.54%15.60%
Upgrade
D&A For EBITDA
18.2915.8117.113.6214.5512.71
Upgrade
EBIT
46.3833.8745.0519.5427.0130.87
Upgrade
EBIT Margin
9.60%7.62%9.84%5.86%9.45%11.05%
Upgrade
Effective Tax Rate
27.39%28.03%24.67%23.98%25.68%14.52%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.