Palladyne AI Corp. (PDYN)
NASDAQ: PDYN · Real-Time Price · USD
2.050
-0.180 (-8.07%)
Oct 31, 2024, 4:00 PM EDT - Market closed

Palladyne AI Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
8.736.1514.575.088.8110.15
Revenue Growth (YoY)
-39.23%-57.81%187.07%-42.41%-13.17%-
Cost of Revenue
4.775.0411.613.875.65.75
Gross Profit
3.961.112.961.213.214.4
Selling, General & Admin
27.7542.2873.4364.6810.099.85
Research & Development
23.1539.0134.1417.5214.1212.9
Operating Expenses
52.0784.12109.7682.224.2122.75
Operating Income
-48.11-83.01-106.8-80.99-21-18.35
Interest Expense
----0.03--
Interest & Investment Income
2.043.291.83-0.040.31
Other Non Operating Income (Expenses)
0.912.0814.19-4.880.030
EBT Excluding Unusual Items
-45.17-77.64-90.79-85.9-20.93-18.04
Merger & Restructuring Charges
-32.84-37.95----
Impairment of Goodwill
---70.24---
Other Unusual Items
---4.39--
Pretax Income
-78.01-115.59-161.02-81.51-20.93-18.04
Income Tax Expense
00.01-3.89000
Net Income
-78.01-115.59-157.13-81.51-20.93-18.04
Net Income to Common
-78.01-115.59-157.13-81.51-20.93-18.04
Shares Outstanding (Basic)
26262419171
Shares Outstanding (Diluted)
26262419171
Shares Change (YoY)
1.92%4.76%29.73%13.05%1351.72%-
EPS (Basic)
-3.02-4.51-6.42-4.32-1.25-15.70
EPS (Diluted)
-3.02-4.51-6.42-4.32-1.25-15.70
Free Cash Flow
-49.98-77.4-66.89-46.79-17.83-16.68
Free Cash Flow Per Share
-1.93-3.02-2.73-2.48-1.07-14.51
Gross Margin
45.38%17.98%20.28%23.80%36.43%43.39%
Operating Margin
-551.32%-1350.63%-733.08%-1595.88%-238.27%-180.77%
Profit Margin
-893.88%-1880.78%-1078.52%-1606.07%-237.44%-177.73%
Free Cash Flow Margin
-572.73%-1259.39%-459.12%-921.99%-202.34%-164.34%
EBITDA
-45.82-78.64-104.49-80.46-20.54-18.05
EBITDA Margin
-----233.08%-177.84%
D&A For EBITDA
2.34.382.310.530.460.3
EBIT
-48.11-83.01-106.8-80.99-21-18.35
EBIT Margin
-----238.27%-180.77%
Advertising Expenses
-----1.14
Source: S&P Capital IQ. Standard template. Financial Sources.