Weber Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Year	2022	2021	2020	2019	2018
Revenue	1,586	1,982	1,525	1,296	1,340
Revenue Growth (YoY)	-19.97%	29.97%	17.67%	-3.27%	-
Cost of Revenue	1,152	1,157	915.59	793.54	759.79
Gross Profit	434.07	825.22	609.67	502.67	580.25
Selling, General & Admin	584.63	738.83	444.98	369.65	397.44
Other Operating Expenses	43.55	12.04	13.24	26.15	11.79
Operating Expenses	628.18	750.87	458.21	395.81	409.23
Operating Income	-194.11	74.35	151.46	106.87	171.02
Interest Expense / Income	75.62	65.88	39.09	45.17	34.61
Other Expense / Income	-233.73	-42.26	9.69	-1.97	5.52
Pretax Income	-36.01	50.73	102.69	63.66	130.88
Income Tax	37.58	3	13.81	13.54	17.59
Net Income	-73.59	47.73	88.88	50.12	113.3
Preferred Dividends	0	0	0	0	0.74
Net Income Common	-73.59	47.73	88.88	50.12	112.56
Net Income Growth	-	-46.30%	77.33%	-55.47%	-
Shares Outstanding (Basic)	54	52	552	566	582
Shares Outstanding (Diluted)	54	52	552	566	582
Shares Change	3.38%	-90.61%	-2.55%	-2.65%	-
EPS (Basic)	-1.37	-0.13	160.23	87.95	193.53
EPS (Diluted)	-1.37	-0.13	160.23	87.95	193.53
EPS Growth	-	-	82.18%	-54.55%	-
Free Cash Flow	-464.05	4.59	282.97	100.98	77.57
Free Cash Flow Per Share	-8.67	0.09	0.51	0.18	0.13
Dividend Per Share	0.120	-	-	-	-
Gross Margin	27.36%	41.63%	39.97%	38.78%	43.30%
Operating Margin	-12.24%	3.75%	9.93%	8.24%	12.76%
Profit Margin	-4.64%	2.41%	5.83%	3.87%	8.40%
Free Cash Flow Margin	-29.25%	0.23%	18.55%	7.79%	5.79%
Effective Tax Rate	-	5.92%	13.45%	21.27%	13.44%
EBITDA	100.95	160.91	184.13	155.15	214.11
EBITDA Margin	6.36%	8.12%	12.07%	11.97%	15.98%
Depreciation & Amortization	61.33	44.3	42.35	46.32	48.62
EBIT	39.61	116.61	141.78	108.83	165.49
EBIT Margin	2.50%	5.88%	9.30%	8.40%	12.35%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).