WiMi Hologram Cloud Inc. (WIMI)

NASDAQ: WIMI · IEX Real-Time Price · USD

0.960

0.00 (0.01%)

At close: May 17, 2024, 4:00 PM

0.950

-0.010 (-1.04%)

After-hours: May 17, 2024, 7:55 PM EDT

WiMi Hologram Cloud Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	585.37	682.29	933.79	766.01	319.18	225.27	192.03
Revenue Growth (YoY)	-14.21%	-26.93%	21.90%	139.99%	41.69%	17.31%	-
Cost of Revenue	411.66	539.25	684.22	596.58	146.17	85.41	79.18
Gross Profit	173.7	143.05	249.57	169.43	173.01	139.86	112.85
Selling, General & Admin	160.68	50.87	76.42	38.04	40.23	31.03	25.85
Research & Development	171.06	341.61	155.58	84.96	18.36	8.02	9.7
Other Operating Expenses	314.16	60.11	281.23	199.85	1.57	0	0
Operating Expenses	645.9	452.59	513.22	322.85	60.16	39.05	35.55
Operating Income	-472.2	-309.54	-263.66	-153.42	112.85	100.8	77.3
Interest Expense / Income	1.05	2.25	7.07	3.82	11.14	5.17	4.23
Other Expense / Income	-49.53	49.56	-33.92	-8.97	-3.62	-1.66	-0.8
Pretax Income	-423.72	-361.35	-236.81	-148.26	105.33	97.29	73.87
Income Tax	-2.53	-3.62	-0.84	2.9	3.13	8.08	0.53
Net Income	-421.19	-357.73	-235.97	-151.17	102.2	89.22	73.34
Net Income Growth	-	-	-	-	14.56%	21.65%	-
Shares Outstanding (Basic)	174	172	167	129	100	100	100
Shares Outstanding (Diluted)	174	172	167	129	109	101	100
Shares Change	1.27%	3.12%	29.06%	19.18%	7.62%	0.92%	-
EPS (Basic)	-4.82	-4.16	-2.82	-2.34	2.04	1.78	1.46
EPS (Diluted)	-4.82	-4.16	-2.82	-2.34	1.88	1.76	1.46
EPS Growth	-	-	-	-	6.82%	20.55%	-
Free Cash Flow	20.49	-239.26	-109.53	-67.45	143.76	99.41	106.09
Free Cash Flow Per Share	0.23	-2.78	-1.31	-1.04	2.88	1.99	2.12
Gross Margin	29.67%	20.97%	26.73%	22.12%	54.21%	62.08%	58.77%
Operating Margin	-80.67%	-45.37%	-28.24%	-20.03%	35.36%	44.75%	40.25%
Profit Margin	-71.95%	-52.43%	-25.27%	-19.73%	32.02%	39.60%	38.19%
Free Cash Flow Margin	3.50%	-35.07%	-11.73%	-8.80%	45.04%	44.13%	55.25%
Effective Tax Rate	-	-	-	-	2.97%	8.30%	0.71%
EBITDA	-420.43	-346.87	-210.02	-129.65	130.36	116	90.88
EBITDA Margin	-71.82%	-50.84%	-22.49%	-16.93%	40.84%	51.50%	47.32%
Depreciation & Amortization	2.24	12.23	19.71	14.79	13.88	13.54	12.78
EBIT	-422.67	-359.1	-229.73	-144.44	116.47	102.46	78.09
EBIT Margin	-72.21%	-52.63%	-24.60%	-18.86%	36.49%	45.49%	40.67%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).