Xponential Fitness Statistics
Total Valuation
XPOF has a market cap or net worth of $279.36 million. The enterprise value is $630.29 million.
Market Cap | 279.36M |
Enterprise Value | 630.29M |
Important Dates
The last earnings date was Thursday, May 2, 2024, after market close.
Earnings Date | May 2, 2024 |
Ex-Dividend Date | n/a |
Share Statistics
XPOF has 31.58 million shares outstanding. The number of shares has increased by 1.21% in one year.
Shares Outstanding | 31.58M |
Shares Change (YoY) | +1.21% |
Shares Change (QoQ) | -19.90% |
Owned by Insiders (%) | 3.55% |
Owned by Institutions (%) | 94.79% |
Float | 18.19M |
Valuation Ratios
PE Ratio | n/a |
Forward PE | 6.54 |
PS Ratio | 0.85 |
Forward PS | 0.77 |
PB Ratio | n/a |
P/FCF Ratio | 13.29 |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 7.80, with an EV/FCF ratio of 29.99.
EV / Earnings | 101.45 |
EV / Sales | 1.92 |
EV / EBITDA | 7.80 |
EV / EBIT | 12.69 |
EV / FCF | 29.99 |
Financial Position
The company has a current ratio of 0.95
Current Ratio | 0.95 |
Quick Ratio | 0.64 |
Debt / Equity | n/a |
Debt / EBITDA | 4.68 |
Debt / FCF | 18.00 |
Interest Coverage | 1.17 |
Financial Efficiency
Return on equity (ROE) is -4.40% and return on invested capital (ROIC) is 19.60%.
Return on Equity (ROE) | -4.40% |
Return on Assets (ROA) | 1.20% |
Return on Capital (ROIC) | 19.60% |
Revenue Per Employee | $1.06M |
Profits Per Employee | $20,042 |
Employee Count | 310 |
Asset Turnover | 0.61 |
Inventory Turnover | 7.05 |
Taxes
In the past 12 months, XPOF has paid $1.15 million in taxes.
Income Tax | 1.15M |
Effective Tax Rate | 15.58% |
Stock Price Statistics
The stock price has decreased by -68.53% in the last 52 weeks. The beta is 1.20, so XPOF's price volatility has been higher than the market average.
Beta (1Y) | 1.20 |
52-Week Price Change | -68.53% |
50-Day Moving Average | 13.48 |
200-Day Moving Average | 14.27 |
Relative Strength Index (RSI) | 30.60 |
Average Volume (30 Days) | 930,251 |
Short Selling Information
The latest short interest is 3.97 million, so 12.57% of the outstanding shares have been sold short.
Short Interest | 3.97M |
Short Previous Month | 2.36M |
Short % of Shares Out | 12.57% |
Short % of Float | 21.82% |
Short Ratio (days to cover) | 6.71 |
Income Statement
In the last 12 months, XPOF had revenue of $327.49 million and earned $6.21 million in profits.
Revenue | 327.49M |
Gross Profit | 227.96M |
Operating Income | 54.27M |
Pretax Income | 7.36M |
Net Income | 6.21M |
EBITDA | 80.78M |
EBIT | 49.66M |
Earnings Per Share (EPS) | -$0.98 |
Balance Sheet
The company has $27.28 million in cash and $378.22 million in debt, giving a net cash position of -$350.93 million or -$11.11 per share.
Cash & Cash Equivalents | 27.28M |
Total Debt | 378.22M |
Net Cash | -350.93M |
Net Cash Per Share | -$11.11 |
Equity / Book Value | -144.44M |
Book Value Per Share | -4.57 |
Working Capital | -4.61M |
Cash Flow
In the last 12 months, operating cash flow was $26.77 million and capital expenditures -$5.75 million, giving a free cash flow of $21.01 million.
Operating Cash Flow | 26.77M |
Capital Expenditures | -5.75M |
Free Cash Flow | 21.01M |
FCF Per Share | $0.68 |
Margins
Gross margin is 69.61%, with operating and profit margins of 16.57% and 1.90%.
Gross Margin | 69.61% |
Operating Margin | 16.57% |
Pretax Margin | 2.25% |
Profit Margin | 1.90% |
EBITDA Margin | 24.67% |
EBIT Margin | 15.16% |
FCF Margin | 6.42% |
Dividends & Yields
XPOF does not appear to pay any dividends at this time.
Dividend Per Share | n/a |
Dividend Yield | n/a |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | -1.21% |
Shareholder Yield | -1.21% |
Earnings Yield | 2.22% |
FCF Yield | 7.52% |
Analyst Forecast
The average price target for XPOF is $21.68, which is 146.36% higher than the current price. The consensus rating is "Buy".
Price Target | $21.68 |
Price Target Difference | 146.36% |
Analyst Consensus | Buy |
Analyst Count | 11 |
Revenue Growth Forecast (5Y) | n/a |
EPS Growth Forecast (5Y) | n/a |
Stock Splits
This stock does not have any record of stock splits.
Last Split Date | n/a |
Split Type | n/a |
Split Ratio | n/a |
Scores
XPOF has an Altman Z-Score of -0.51 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | -0.51 |
Piotroski F-Score | 6 |