Intrusion Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018 - 1996
Market Capitalization	7	9	67	65	306	74	Upgrade
Market Cap Growth	-	-86.98%	3.36%	-78.91%	311.57%	53.40%	Upgrade
Enterprise Value	11	21	75	64	293	73	Upgrade
PE Ratio	-0.47	-0.63	-4.12	-3.44	-46.46	17.21	Upgrade
PS Ratio	1.36	1.55	8.88	8.88	46.30	5.46	Upgrade
PB Ratio	-4.41	-0.91	-15.85	16.50	19.57	20.94	Upgrade
P/FCF Ratio	-0.63	-0.94	-4.56	-3.65	-55.76	18.48	Upgrade
P/OCF Ratio	-0.79	-1.12	-5.07	-3.90	-59.20	17.36	Upgrade
EV/Sales Ratio	2.03	3.83	9.98	8.80	44.23	5.34	Upgrade
EV/EBITDA Ratio	-1.00	-2.08	-5.98	-3.56	-46.62	15.51	Upgrade
EV/EBIT Ratio	-0.84	-1.79	-5.42	-3.41	-44.96	16.14	Upgrade
EV/FCF Ratio	-1.08	-2.33	-5.12	-3.62	-53.26	18.06	Upgrade
Debt / Equity Ratio	-3.20	-1.35	-2.68	0.89	0.19	0.47	Upgrade
Debt / EBITDA Ratio	-0.43	-1.25	-0.90	-0.19	-0.48	0.35	Upgrade
Debt / FCF Ratio	-0.46	-1.40	-0.77	-0.20	-0.55	0.41	Upgrade
Quick Ratio	0.07	0.04	0.27	1.51	8.37	2.52	Upgrade
Current Ratio	0.14	0.08	0.41	1.62	8.55	2.60	Upgrade
Asset Turnover	1.02	1.08	0.63	0.55	0.72	2.22	Upgrade
Interest Coverage	-26.53	-6.36	-5.88	-894.33	-1085.33	98.07	Upgrade
Return on Equity (ROE)	133.50%	138.10%	1223.00%	-244.20%	-117.10%	198.20%	Upgrade
Return on Assets (ROA)	-203.40%	-266.40%	-136.40%	-142.80%	-71.80%	70.50%	Upgrade
Return on Capital (ROIC)	-408.10%	-357.24%	-229.31%	-262.81%	-34.94%	86.36%	Upgrade
Earnings Yield	-146.83%	-159.60%	-24.29%	-29.08%	-2.15%	5.81%	Upgrade
FCF Yield	-109.96%	-105.88%	-21.95%	-27.39%	-1.79%	5.41%	Upgrade
Buyback Yield / Dilution	-76.94%	-22.42%	-10.05%	-22.58%	4.39%	-1.92%	Upgrade
Total Shareholder Return	-76.94%	-22.42%	-10.05%	-22.58%	4.39%	-1.92%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).