Intrusion Statistics
Total Valuation
Intrusion has a market cap or net worth of $8.19 million. The enterprise value is $11.81 million.
Market Cap | 8.19M |
Enterprise Value | 11.81M |
Important Dates
The last earnings date was Tuesday, May 14, 2024, after market close.
Earnings Date | May 14, 2024 |
Ex-Dividend Date | n/a |
Share Statistics
Intrusion has 4.90 million shares outstanding. The number of shares has increased by 76.94% in one year.
Shares Outstanding | 4.90M |
Shares Change (YoY) | +76.94% |
Shares Change (QoQ) | +53.88% |
Owned by Insiders (%) | 24.69% |
Owned by Institutions (%) | 0.83% |
Float | 1.27M |
Valuation Ratios
PE Ratio | n/a |
Forward PE | n/a |
PS Ratio | 1.51 |
Forward PS | 1.12 |
PB Ratio | n/a |
P/FCF Ratio | n/a |
PEG Ratio | n/a |
Enterprise Valuation
EV / Earnings | n/a |
EV / Sales | 2.17 |
EV / EBITDA | n/a |
EV / EBIT | n/a |
EV / FCF | n/a |
Financial Position
The company has a current ratio of 0.14
Current Ratio | 0.14 |
Quick Ratio | 0.07 |
Debt / Equity | n/a |
Debt / EBITDA | n/a |
Debt / FCF | n/a |
Interest Coverage | -26.53 |
Financial Efficiency
Return on Equity (ROE) | n/a |
Return on Assets (ROA) | -203.40% |
Return on Capital (ROIC) | -408.10% |
Revenue Per Employee | $123,477 |
Profits Per Employee | -$247,114 |
Employee Count | 44 |
Asset Turnover | 1.02 |
Inventory Turnover | n/a |
Taxes
Income Tax | n/a |
Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has decreased by -94.22% in the last 52 weeks. The beta is 0.59, so Intrusion's price volatility has been lower than the market average.
Beta (1Y) | 0.59 |
52-Week Price Change | -94.22% |
50-Day Moving Average | 2.64 |
200-Day Moving Average | 6.56 |
Relative Strength Index (RSI) | 42.55 |
Average Volume (30 Days) | 227,470 |
Short Selling Information
The latest short interest is 124,503, so 2.54% of the outstanding shares have been sold short.
Short Interest | 124,503 |
Short Previous Month | 53,794 |
Short % of Shares Out | 2.54% |
Short % of Float | 9.82% |
Short Ratio (days to cover) | 0.31 |
Income Statement
In the last 12 months, Intrusion had revenue of $5.43 million and -$10.87 million in losses. Loss per share was -$8.00.
Revenue | 5.43M |
Gross Profit | 4.26M |
Operating Income | -10.48M |
Pretax Income | -10.87M |
Net Income | -10.87M |
EBITDA | -8.78M |
EBIT | -10.48M |
Loss Per Share | -$8.00 |
Balance Sheet
The company has $122,000 in cash and $3.74 million in debt, giving a net cash position of -$3.62 million or -$0.74 per share.
Cash & Cash Equivalents | 122,000 |
Total Debt | 3.74M |
Net Cash | -3.62M |
Net Cash Per Share | -$0.74 |
Equity / Book Value | -1.17M |
Book Value Per Share | -0.24 |
Working Capital | -4.66M |
Cash Flow
In the last 12 months, operating cash flow was -$6.57 million and capital expenditures -$1.57 million, giving a free cash flow of -$8.14 million.
Operating Cash Flow | -6.57M |
Capital Expenditures | -1.57M |
Free Cash Flow | -8.14M |
FCF Per Share | -$4.37 |
Margins
Gross margin is 78.46%, with operating and profit margins of -192.90% and -200.13%.
Gross Margin | 78.46% |
Operating Margin | -192.90% |
Pretax Margin | -200.13% |
Profit Margin | -200.13% |
EBITDA Margin | -161.57% |
EBIT Margin | -192.86% |
FCF Margin | -149.88% |
Dividends & Yields
Intrusion does not appear to pay any dividends at this time.
Dividend Per Share | n/a |
Dividend Yield | n/a |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | -76.94% |
Shareholder Yield | -76.94% |
Earnings Yield | -132.76% |
FCF Yield | -99.43% |
Analyst Forecast
The average price target for Intrusion is $46.25, which is 2,737.42% higher than the current price. The consensus rating is "Buy".
Price Target | $46.25 |
Price Target Difference | 2,737.42% |
Analyst Consensus | Buy |
Analyst Count | 2 |
Revenue Growth Forecast (5Y) | n/a |
EPS Growth Forecast (5Y) | n/a |
Stock Splits
The last stock split was on March 25, 2024. It was a reverse split with a ratio of 1:20.
Last Split Date | Mar 25, 2024 |
Split Type | Reverse |
Split Ratio | 1:20 |
Scores
Intrusion has an Altman Z-Score of -32.69 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | -32.69 |
Piotroski F-Score | 4 |