NB Aurora S.A. SICAF-RAIF Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2017 - 2018
Period Ending	Apr '25 Apr 24, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2017 - 2018
Market Capitalization	334	322	299	277	250	182	Upgrade
Market Cap Growth	4.50%	7.49%	8.10%	10.98%	37.28%	26.58%	Upgrade
Enterprise Value	199	309	263	194	200	101	Upgrade
Last Close Price	13.61	12.10	11.25	10.41	9.38	9.92	Upgrade
PE Ratio	7.78	6.68	13.51	7.97	175.92	179.15	Upgrade
PS Ratio	6.98	6.08	11.12	7.03	44.93	36.86	Upgrade
PB Ratio	1.01	0.90	0.97	0.96	0.99	1.01	Upgrade
P/TBV Ratio	1.01	0.90	0.97	0.96	0.99	1.01	Upgrade
EV/Sales Ratio	4.16	5.84	9.77	4.93	36.02	20.56	Upgrade
EV/EBIT Ratio	4.63	6.42	11.87	5.59	141.01	98.51	Upgrade
Asset Turnover	0.15	0.16	0.09	0.14	0.03	0.03	Upgrade
Quick Ratio	158.52	238.74	35.21	110.26	78.94	95.65	Upgrade
Current Ratio	162.74	238.97	35.44	110.70	79.02	95.84	Upgrade
Return on Equity (ROE)	13.20%	14.42%	7.41%	12.83%	0.66%	0.54%	Upgrade
Return on Assets (ROA)	8.23%	8.99%	4.62%	7.99%	0.41%	0.34%	Upgrade
Return on Capital (ROIC)	8.25%	9.01%	4.63%	8.02%	0.41%	0.34%	Upgrade
Return on Capital Employed (ROCE)	13.00%	13.40%	7.10%	12.10%	0.60%	0.60%	Upgrade
Earnings Yield	12.85%	14.98%	7.40%	12.54%	0.57%	0.56%	Upgrade
Dividend Yield	6.25%	7.03%	-	-	-	21.34%	Upgrade
Payout Ratio	76.03%	-	-	-	1335.92%	1863.11%	Upgrade
Buyback Yield / Dilution	-	-	-	-46.02%	-10.62%	-50.58%	Upgrade
Total Shareholder Return	6.25%	7.03%	-	-46.02%	-10.62%	-29.23%	Upgrade

Updated Sep 10, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.