Abu Dhabi National Insurance Company PJSC (ADX:ADNIC)
United Arab Emirates
· Delayed Price · Currency is AED 6.34
+0.03 (0.48%)
At close: Jun 4, 2025, 2:44 PM GST
ADX:ADNIC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 12,064 | 12,080 | 6,706 | 6,205 | 1,403 | 1,333 | Upgrade
|
| Total Interest & Dividend Income | 194.96 | 211.52 | 178.35 | 147.96 | 146 | 140.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24.73 | 18.35 | 38.14 | -15.04 | 15.16 | -6.92 | Upgrade
|
| Other Revenue | - | - | - | - | 234.34 | 201.06 | Upgrade
|
| Total Revenue | 12,283 | 12,310 | 6,922 | 6,338 | 1,799 | 1,668 | Upgrade
|
| Revenue Growth (YoY) | 60.57% | 77.82% | 9.23% | 252.30% | 7.88% | -2.01% | Upgrade
|
| Policy Benefits | 10,995 | 11,049 | 5,975 | 5,528 | 912.58 | 831.37 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 548.03 | 548.03 | 335.42 | 279.9 | 233.29 | 205.21 | Upgrade
|
| Selling, General & Administrative | 10.05 | 10.05 | 5.78 | 6.36 | 229.99 | 231.66 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | 4.28 | 9.26 | Upgrade
|
| Other Operating Expenses | 254.32 | 247.77 | 202.7 | 172.94 | - | - | Upgrade
|
| Total Operating Expenses | 11,807 | 11,855 | 6,519 | 5,988 | 1,380 | 1,277 | Upgrade
|
| Operating Income | 476.08 | 454.59 | 403.32 | 350.06 | 418.78 | 390.1 | Upgrade
|
| EBT Excluding Unusual Items | 476.08 | 454.59 | 403.32 | 350.06 | 418.78 | 390.1 | Upgrade
|
| Asset Writedown | 11.85 | 11.85 | -2.15 | 7.55 | -16.97 | -19.05 | Upgrade
|
| Pretax Income | 487.93 | 466.44 | 401.17 | 357.61 | 401.82 | 371.05 | Upgrade
|
| Income Tax Expense | 49.84 | 46.98 | 0 | 0.02 | 0.02 | 0.05 | Upgrade
|
| Earnings From Continuing Ops. | 438.08 | 419.46 | 401.16 | 357.59 | 401.8 | 371 | Upgrade
|
| Minority Interest in Earnings | -5.43 | -2.65 | - | - | - | - | Upgrade
|
| Net Income | 432.65 | 416.81 | 401.16 | 357.59 | 401.8 | 371 | Upgrade
|
| Net Income to Common | 432.65 | 416.81 | 401.16 | 357.59 | 401.8 | 371 | Upgrade
|
| Net Income Growth | 7.51% | 3.90% | 12.19% | -11.00% | 8.30% | 30.52% | Upgrade
|
| Shares Outstanding (Basic) | 570 | 570 | 570 | 570 | 570 | 570 | Upgrade
|
| Shares Outstanding (Diluted) | 570 | 570 | 570 | 570 | 570 | 570 | Upgrade
|
| EPS (Basic) | 0.76 | 0.73 | 0.70 | 0.63 | 0.70 | 0.65 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.73 | 0.70 | 0.63 | 0.70 | 0.65 | Upgrade
|
| EPS Growth | 7.51% | 3.90% | 12.19% | -11.00% | 8.30% | 29.93% | Upgrade
|
| Free Cash Flow | -39.31 | 23.76 | 283.47 | 316 | 523.7 | 174.04 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.04 | 0.50 | 0.55 | 0.92 | 0.30 | Upgrade
|
| Dividend Per Share | 0.450 | 0.450 | 0.450 | 0.400 | 0.400 | 0.350 | Upgrade
|
| Dividend Growth | - | - | 12.50% | - | 14.29% | 16.67% | Upgrade
|
| Operating Margin | 3.88% | 3.69% | 5.83% | 5.52% | 23.28% | 23.39% | Upgrade
|
| Profit Margin | 3.52% | 3.39% | 5.79% | 5.64% | 22.34% | 22.25% | Upgrade
|
| Free Cash Flow Margin | -0.32% | 0.19% | 4.09% | 4.99% | 29.11% | 10.44% | Upgrade
|
| EBITDA | 501.14 | 479.22 | 424.09 | 369.78 | 436.05 | 406.39 | Upgrade
|
| EBITDA Margin | 4.08% | 3.89% | 6.13% | 5.83% | 24.24% | 24.37% | Upgrade
|
| D&A For EBITDA | 25.06 | 24.63 | 20.77 | 19.72 | 17.27 | 16.3 | Upgrade
|
| EBIT | 476.08 | 454.59 | 403.32 | 350.06 | 418.78 | 390.1 | Upgrade
|
| EBIT Margin | 3.88% | 3.69% | 5.83% | 5.52% | 23.28% | 23.39% | Upgrade
|
| Effective Tax Rate | 10.21% | 10.07% | 0.00% | 0.01% | 0.00% | 0.01% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.