Abu Dhabi National Insurance Company PJSC (ADX:ADNIC)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
6.34
+0.03 (0.48%)
At close: Jun 4, 2025, 2:44 PM GST

ADX:ADNIC Cash Flow Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
432.65416.81401.16357.59401.8371
Upgrade
Depreciation & Amortization
27.7727.3421.2820.0217.4418.76
Upgrade
Gain (Loss) on Sale of Investments
-25.4-18.88-38.2915.2-13.269.56
Upgrade
Change in Accounts Receivable
-294.9-192.9482.175.4966.03-131.77
Upgrade
Reinsurance Recoverable
----73.1-103.78
Upgrade
Change in Accounts Payable
----104.3516.95
Upgrade
Change in Unearned Revenue
-----14.9315.8
Upgrade
Change in Insurance Reserves / Liabilities
----100.5613.75
Upgrade
Change in Other Net Operating Assets
46.2511.92-4.4423.18-59.4977.57
Upgrade
Other Operating Activities
-191.42-189.06-164.19-148.05-146.18-124.98
Upgrade
Operating Cash Flow
-16.7743.46299.6335.4550.66191.2
Upgrade
Operating Cash Flow Growth
--85.49%-10.67%-39.09%188.00%-44.99%
Upgrade
Capital Expenditures
-22.54-19.7-16.13-19.4-26.96-17.16
Upgrade
Cash Acquisitions
-356.4-356.4----
Upgrade
Investment in Securities
135.77-308178.53-304.56-343.89-333.74
Upgrade
Other Investing Activities
237.34225.46153.27143.77146.5120.23
Upgrade
Investing Cash Flow
-6.08-458.95315.21-181.6-224.51-233.33
Upgrade
Total Debt Repaid
-1.82-0.14----
Upgrade
Net Debt Issued (Repaid)
-1.82-0.14----
Upgrade
Repurchases of Common Stock
-5.27-5.27----
Upgrade
Common Dividends Paid
-513-256.5-228-228-199.5-144.56
Upgrade
Other Financing Activities
--0.78---
Upgrade
Financing Cash Flow
-520.09-261.91-227.22-228-199.5-144.56
Upgrade
Net Cash Flow
-542.94-677.41387.59-74.2126.65-186.69
Upgrade
Free Cash Flow
-39.3123.76283.47316523.7174.04
Upgrade
Free Cash Flow Growth
--91.62%-10.29%-39.66%200.92%-48.45%
Upgrade
Free Cash Flow Margin
-0.32%0.19%4.09%4.99%29.11%10.44%
Upgrade
Free Cash Flow Per Share
-0.070.040.500.550.920.30
Upgrade
Cash Interest Paid
2.251.451.531.050.72-
Upgrade
Cash Income Tax Paid
10.7810.7800.020.020.04
Upgrade
Levered Free Cash Flow
-1,965-2,462-794.12-2,995357.6750.27
Upgrade
Unlevered Free Cash Flow
-1,965-2,462-794.12-2,995357.6750.27
Upgrade
Change in Net Working Capital
2,2682,7541,0513,214-105.45195.14
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.