ADNOC Gas Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021
Period Ending	Sep '25 Sep 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021
Market Capitalization	257,817	269,397	237,162	-
Market Cap Growth	18.33%	13.59%	-	-
Enterprise Value	244,125	259,159	223,962	-
Last Close Price	3.36	3.34	2.79	-
PE Ratio	12.82	14.67	14.82	-
Forward PE	16.51	21.05	21.03	-
PS Ratio	3.70	3.85	3.91	-
PB Ratio	2.82	3.06	2.90	-
P/TBV Ratio	2.84	3.08	2.91	-
P/FCF Ratio	21.72	18.62	17.39	-
P/OCF Ratio	11.80	12.25	13.53	-
PEG Ratio	12.50	21.05	10.52	-
EV/Sales Ratio	3.50	3.70	3.69	-
EV/EBITDA Ratio	8.32	9.45	9.79	-
EV/EBIT Ratio	9.85	11.27	11.68	-
EV/FCF Ratio	20.57	17.91	16.42	-
Debt / Equity Ratio	0.01	0.02	0.02	-
Debt / EBITDA Ratio	0.04	0.07	0.09	-
Debt / FCF Ratio	0.09	0.14	0.14	-
Asset Turnover	0.63	0.64	-	-
Inventory Turnover	51.11	60.46	-	-
Quick Ratio	2.35	1.64	1.46	-
Current Ratio	2.50	1.71	1.53	-
Return on Equity (ROE)	22.02%	21.62%	-	-
Return on Assets (ROA)	13.39%	13.08%	-	-
Return on Capital (ROIC)	16.55%	16.54%	-	-
Return on Capital Employed (ROCE)	23.10%	23.30%	20.70%	-
Earnings Yield	7.52%	6.82%	6.75%	-
FCF Yield	4.60%	5.37%	5.75%	-
Dividend Yield	5.10%	4.90%	5.14%	-
Payout Ratio	64.64%	66.61%	34.43%	-
Buyback Yield / Dilution	3.32%	-6.97%	6.52%	-
Total Shareholder Return	8.43%	-2.08%	11.66%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.