Alpha Dhabi Holding PJSC (ADX:ALPHADHABI)
United Arab Emirates
· Delayed Price · Currency is AED 10.76
-0.36 (-3.24%)
Last updated: Mar 28, 2025
Alpha Dhabi Holding PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 63,396 | 45,416 | 40,050 | 18,669 | 3,803 | Upgrade
|
| Revenue Growth (YoY) | 39.59% | 13.40% | 114.52% | 390.96% | 2.61% | Upgrade
|
| Cost of Revenue | 49,994 | 36,144 | 30,363 | 13,068 | 3,465 | Upgrade
|
| Gross Profit | 13,402 | 9,271 | 9,687 | 5,601 | 337.96 | Upgrade
|
| Selling, General & Admin | 2,885 | 3,055 | 4,168 | 966.49 | 97.01 | Upgrade
|
| Other Operating Expenses | 67.82 | 434.27 | 372.1 | 408.17 | - | Upgrade
|
| Operating Expenses | 3,780 | 4,196 | 5,166 | 1,375 | 136.66 | Upgrade
|
| Operating Income | 9,622 | 5,075 | 4,521 | 4,227 | 201.3 | Upgrade
|
| Interest Expense | -1,749 | -1,126 | -583.8 | -108.36 | -18.74 | Upgrade
|
| Interest & Investment Income | 1,582 | 891.94 | 490.64 | 161.27 | 5.59 | Upgrade
|
| Earnings From Equity Investments | 1,326 | 259.99 | -367.91 | 9.3 | 8.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 670.02 | 1,304 | 2,277 | 874.93 | 20.95 | Upgrade
|
| EBT Excluding Unusual Items | 11,451 | 6,405 | 6,337 | 5,164 | 217.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,980 | 69.7 | 4,067 | 8.11 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -248.8 | 7,337 | 272.02 | 1.53 | 0.03 | Upgrade
|
| Other Unusual Items | - | 100.08 | - | - | - | Upgrade
|
| Pretax Income | 14,182 | 13,912 | 10,676 | 5,173 | 217.74 | Upgrade
|
| Income Tax Expense | 668.03 | 630.86 | 68.53 | 6.09 | - | Upgrade
|
| Earnings From Continuing Operations | 13,514 | 13,281 | 10,607 | 5,167 | 217.74 | Upgrade
|
| Minority Interest in Earnings | -4,625 | -2,601 | -3,266 | -1,986 | 6.03 | Upgrade
|
| Net Income | 8,888 | 10,680 | 7,342 | 3,182 | 223.77 | Upgrade
|
| Preferred Dividends & Other Adjustments | 103.29 | 103.29 | 51.65 | - | - | Upgrade
|
| Net Income to Common | 8,785 | 10,577 | 7,290 | 3,182 | 223.77 | Upgrade
|
| Net Income Growth | -16.78% | 45.48% | 130.74% | 1321.87% | 2.13% | Upgrade
|
| Shares Outstanding (Basic) | 10,000 | 10,000 | 10,000 | 7,135 | 248 | Upgrade
|
| Shares Outstanding (Diluted) | 10,000 | 10,000 | 10,000 | 7,135 | 248 | Upgrade
|
| Shares Change (YoY) | - | - | 40.15% | 2777.88% | - | Upgrade
|
| EPS (Basic) | 0.88 | 1.06 | 0.73 | 0.45 | 0.90 | Upgrade
|
| EPS (Diluted) | 0.88 | 1.06 | 0.73 | 0.45 | 0.90 | Upgrade
|
| EPS Growth | -16.94% | 45.09% | 63.48% | -50.59% | - | Upgrade
|
| Free Cash Flow | 7,200 | 3,292 | 10,179 | 7,404 | 58.04 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | 0.33 | 1.02 | 1.04 | 0.23 | Upgrade
|
| Gross Margin | 21.14% | 20.41% | 24.19% | 30.00% | 8.89% | Upgrade
|
| Operating Margin | 15.18% | 11.17% | 11.29% | 22.64% | 5.29% | Upgrade
|
| Profit Margin | 13.86% | 23.29% | 18.20% | 17.04% | 5.88% | Upgrade
|
| Free Cash Flow Margin | 11.36% | 7.25% | 25.41% | 39.66% | 1.53% | Upgrade
|
| EBITDA | 11,868 | 7,118 | 6,370 | 4,839 | 309.85 | Upgrade
|
| EBITDA Margin | 18.72% | 15.67% | 15.91% | 25.92% | 8.15% | Upgrade
|
| D&A For EBITDA | 2,246 | 2,043 | 1,849 | 612.41 | 108.55 | Upgrade
|
| EBIT | 9,622 | 5,075 | 4,521 | 4,227 | 201.3 | Upgrade
|
| EBIT Margin | 15.18% | 11.17% | 11.29% | 22.64% | 5.29% | Upgrade
|
| Effective Tax Rate | 4.71% | 4.54% | 0.64% | 0.12% | - | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.