Alpha Dhabi Holding PJSC (ADX:ALPHADHABI)
United Arab Emirates
· Delayed Price · Currency is AED 11.28
-0.20 (-1.74%)
At close: May 5, 2025, 2:44 PM GST
Alpha Dhabi Holding PJSC Cash Flow Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 5,966 | 8,888 | 10,680 | 7,342 | 3,182 | 223.77 | Upgrade
|
| Depreciation & Amortization | 2,601 | 2,442 | 2,197 | 1,978 | 644.04 | 117.08 | Upgrade
|
| Other Amortization | 69.27 | 53.2 | 52.6 | 38.93 | 3.09 | 0.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | -68.04 | -135.65 | -7,463 | -223.08 | -1.53 | -0.23 | Upgrade
|
| Asset Writedown & Restructuring Costs | 264.75 | 249.18 | 136.01 | -197.05 | 30.86 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -406.49 | -3,630 | 264.49 | -3,290 | 238.85 | 39.65 | Upgrade
|
| Loss (Gain) on Equity Investments | -640.09 | -607.72 | -306.87 | 357.56 | -9.3 | -8.61 | Upgrade
|
| Other Operating Activities | 5,809 | 5,348 | 3,562 | 2,890 | 2,072 | 20.35 | Upgrade
|
| Change in Accounts Receivable | -12,313 | -9,733 | -9,002 | 2,530 | 3,128 | -770.59 | Upgrade
|
| Change in Inventory | -2,419 | -1,722 | -1,511 | 230.3 | -11.67 | -53.49 | Upgrade
|
| Change in Accounts Payable | 10,976 | 7,640 | 2,105 | -4,609 | 399.64 | 293.93 | Upgrade
|
| Change in Unearned Revenue | 4,919 | 6,077 | 4,634 | 5,984 | 585.42 | 361.45 | Upgrade
|
| Change in Other Net Operating Assets | -2,029 | -4,588 | 606.82 | 556.25 | -2,443 | 50 | Upgrade
|
| Operating Cash Flow | 12,730 | 10,282 | 5,956 | 13,479 | 7,814 | 273.51 | Upgrade
|
| Operating Cash Flow Growth | 34.50% | 72.64% | -55.82% | 72.49% | 2757.08% | 27.59% | Upgrade
|
| Capital Expenditures | -2,989 | -3,081 | -2,663 | -3,300 | -410.44 | -215.48 | Upgrade
|
| Sale of Property, Plant & Equipment | 30.88 | 32.14 | 24.68 | 321.28 | 14.38 | 2.18 | Upgrade
|
| Cash Acquisitions | 235.41 | -470.46 | -1,337 | 11,883 | 1,710 | - | Upgrade
|
| Divestitures | 4,707 | 4,994 | -5,502 | -139.3 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -64.32 | -52.52 | -95.43 | -70.9 | -3.47 | -0.02 | Upgrade
|
| Investment in Securities | -2,142 | -2,447 | -1,682 | -9,184 | -660.1 | -409.41 | Upgrade
|
| Other Investing Activities | 4,587 | 3,547 | -632.06 | -4,988 | -14.75 | 5.59 | Upgrade
|
| Investing Cash Flow | 639.26 | -750.54 | -13,196 | -10,206 | 635.47 | -618.33 | Upgrade
|
| Long-Term Debt Issued | - | 14,931 | 10,773 | 10,534 | 851.1 | 98.28 | Upgrade
|
| Long-Term Debt Repaid | - | -9,666 | -6,707 | -5,921 | -1,091 | -74.8 | Upgrade
|
| Net Debt Issued (Repaid) | 4,158 | 5,265 | 4,066 | 4,613 | -239.55 | 23.48 | Upgrade
|
| Issuance of Common Stock | - | - | - | 689.01 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -20 | - | Upgrade
|
| Common Dividends Paid | -2,103 | -2,103 | -103.29 | -51.65 | - | - | Upgrade
|
| Other Financing Activities | -4,597 | -3,202 | -1,752 | 1,201 | -1,285 | -13.95 | Upgrade
|
| Financing Cash Flow | -2,542 | -39.87 | 2,210 | 6,452 | -1,545 | 9.53 | Upgrade
|
| Foreign Exchange Rate Adjustments | -38.59 | 332.44 | 145.31 | 252.87 | 9.94 | - | Upgrade
|
| Net Cash Flow | 10,789 | 9,824 | -4,885 | 9,978 | 6,915 | -335.29 | Upgrade
|
| Free Cash Flow | 9,741 | 7,200 | 3,292 | 10,179 | 7,404 | 58.04 | Upgrade
|
| Free Cash Flow Growth | 51.73% | 118.71% | -67.66% | 37.48% | 12657.90% | -56.00% | Upgrade
|
| Free Cash Flow Margin | 14.62% | 11.36% | 7.25% | 25.41% | 39.66% | 1.53% | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 0.72 | 0.33 | 1.02 | 1.04 | 0.23 | Upgrade
|
| Cash Interest Paid | 1,659 | 1,616 | 1,023 | 402.25 | 66.66 | 13.95 | Upgrade
|
| Cash Income Tax Paid | 126.18 | 111.29 | 72.72 | 110.03 | 15.44 | - | Upgrade
|
| Levered Free Cash Flow | 2,084 | 2,153 | -2,613 | -4,264 | 540.35 | 260.08 | Upgrade
|
| Unlevered Free Cash Flow | 3,212 | 3,245 | -1,921 | -3,904 | 608.08 | 271.79 | Upgrade
|
| Change in Net Working Capital | 2,874 | 2,129 | 4,573 | 5,370 | 2,267 | -244.19 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.