ADX:ANAN Cash Flow Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-43.57	-52.54	-85.55	-77.06	-136.92	-191
Depreciation & Amortization	0.02	0.06	0.66	3.56	4	4.07
Loss (Gain) From Sale of Assets	0.73	3.83	-	-33.96	0.35	-
Asset Writedown & Restructuring Costs	-58.06	-58.06	14.72	41.54	-1.32	38.49
Loss (Gain) From Sale of Investments	50.96	52.05	-	-	-	-
Other Operating Activities	119.16	103.45	41.66	42.14	72.59	125.74
Change in Accounts Receivable	14.89	12.86	-0.1	-1.46	-1.57	5.03
Change in Accounts Payable	6.18	-3.28	59.84	188.4	365.94	160.71
Change in Unearned Revenue	242.1	-7.37	-200	-	72.66	247.12
Change in Other Net Operating Assets	-339.16	-333.73	7.51	-211.89	-316.11	-129.17
Operating Cash Flow	-6.75	-282.73	-161.24	-48.72	59.63	260.99
Operating Cash Flow Growth	-	-	-	-	-77.15%	195.92%
Capital Expenditures	-	-	-	-0.17	-	-0.14
Sale of Property, Plant & Equipment	-	5.55	-	-	1.6	-
Sale (Purchase) of Real Estate	0.9	2.57	2.67	58.63	-	-
Investment in Securities	-	-	5.26	2.05	-	-
Other Investing Activities	-	-	-	-	0.03	0.06
Investing Cash Flow	0.9	8.12	7.93	60.51	1.63	-0.08
Long-Term Debt Issued	-	-	197.9	-	-	-
Long-Term Debt Repaid	-	-3.23	-40.88	-55.48	-69.45	-96.09
Net Debt Issued (Repaid)	-284.88	-3.23	157.02	-55.48	-69.45	-96.09
Other Financing Activities	292.94	292.95	-2.04	0.53	-8.34	-110.17
Financing Cash Flow	8.06	289.72	154.98	-54.95	-77.79	-206.25
Foreign Exchange Rate Adjustments	-	-	-	0.57	0.16	-0.68
Net Cash Flow	2.21	15.11	1.66	-42.58	-16.38	53.97
Free Cash Flow	-6.75	-282.73	-161.24	-48.89	59.63	260.84
Free Cash Flow Growth	-	-	-	-	-77.14%	198.63%
Free Cash Flow Margin	-	-	-	-2721.88%	2504.41%	1253.74%
Free Cash Flow Per Share	-0.00	-0.12	-0.07	-0.02	0.03	0.11
Cash Interest Paid	0.16	0.16	2.04	0.46	18.96	126.74
Levered Free Cash Flow	-	430.96	59.02	-47.64	-172.24	163.38
Unlevered Free Cash Flow	-	498.77	89.02	-30.4	-156.49	185.16
Change in Working Capital	-75.99	-331.52	-132.74	-24.94	120.93	283.68

Source: S&P Global Market Intelligence. Standard template. Financial Sources.