2.230
0.00 (0.00%)
Sep 16, 2024, 10:00 AM GST
Bayanat AI Cash Flow Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 |
Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 177.51 | 232.38 | 202.29 | 96.29 | 70.04 |
Depreciation & Amortization | 13.51 | 13.18 | 11.09 | 6.78 | 4.14 |
Other Amortization | 0.18 | - | - | - | 1.7 |
Loss (Gain) From Sale of Assets | - | 0.01 | - | - | - |
Provision & Write-off of Bad Debts | -1.13 | -0.9 | 20.86 | - | - |
Other Operating Activities | -23.05 | -26.09 | 17.34 | 3.37 | -0.01 |
Change in Accounts Receivable | -329.54 | -408.26 | -40.95 | -135.77 | -87.02 |
Change in Inventory | - | - | 0.25 | 0.54 | 0.1 |
Change in Accounts Payable | 250.29 | 307.99 | 165.51 | 100.23 | 7.05 |
Change in Other Net Operating Assets | -59.38 | 15.36 | -268.21 | -77.79 | 25.3 |
Operating Cash Flow | 28.82 | 133.67 | 108.2 | -6.35 | 21.3 |
Operating Cash Flow Growth | -64.42% | 23.54% | - | - | - |
Capital Expenditures | -115.88 | -211.64 | -9.46 | -8.48 | -15.5 |
Sale of Property, Plant & Equipment | -0 | 0 | - | - | - |
Divestitures | - | - | - | - | 12.95 |
Sale (Purchase) of Intangibles | -0.71 | -1.16 | -1.03 | -0.93 | - |
Other Investing Activities | 29 | 30.72 | 0.88 | - | - |
Investing Cash Flow | -87.58 | -182.08 | -9.62 | -9.41 | -2.55 |
Short-Term Debt Issued | - | - | 40.21 | 53.79 | - |
Total Debt Issued | - | - | 40.21 | 53.79 | - |
Short-Term Debt Repaid | - | -8.58 | - | - | - |
Long-Term Debt Repaid | - | -0.33 | - | - | - |
Total Debt Repaid | -0.99 | -8.91 | - | - | - |
Net Debt Issued (Repaid) | -0.99 | -8.91 | 40.21 | 53.79 | - |
Issuance of Common Stock | - | - | 623.95 | - | - |
Other Financing Activities | - | 499.87 | -500 | - | - |
Financing Cash Flow | -0.99 | 490.96 | 164.16 | 53.79 | - |
Net Cash Flow | -59.76 | 442.54 | 262.75 | 38.02 | 18.75 |
Free Cash Flow | -87.06 | -77.97 | 98.74 | -14.83 | 5.8 |
Free Cash Flow Margin | -7.25% | -6.72% | 12.53% | -4.05% | 2.34% |
Free Cash Flow Per Share | -0.03 | -0.03 | 0.05 | -0.01 | 0.03 |
Cash Interest Paid | - | 0.13 | - | - | - |
Levered Free Cash Flow | -168.51 | -111.69 | 52.91 | -158.57 | - |
Unlevered Free Cash Flow | -168.01 | -111.35 | 54.65 | -158.57 | - |
Change in Net Working Capital | 157.07 | 40.65 | 71.2 | 216.21 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.