Emirates Driving Company P.J.S.C. (ADX:DRIVE)
United Arab Emirates · Delayed Price · Currency is AED 3.040
+0.010 (0.33%)
At close: Aug 8, 2025, 2:44 PM GST
ADX:DRIVE Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 690.46 | 512.93 | 355.64 | 339.42 | 260.09 | 240.96 | Upgrade | |
Revenue Growth (YoY) | 91.04% | 44.23% | 4.78% | 30.50% | 7.94% | 15.11% | Upgrade |
Cost of Revenue | 250.63 | 161.07 | 78.3 | 68.31 | 52.21 | 48.49 | Upgrade |
Gross Profit | 439.84 | 351.86 | 277.35 | 271.11 | 207.88 | 192.47 | Upgrade |
Selling, General & Admin | 117.6 | 80.46 | 63.66 | 54.65 | 53.13 | 47.79 | Upgrade |
Operating Expenses | 139.25 | 102.11 | 77.48 | 67.18 | 66.71 | 62.15 | Upgrade |
Operating Income | 300.59 | 249.74 | 199.87 | 203.93 | 141.17 | 130.32 | Upgrade |
Interest Expense | -5.77 | -4.41 | -2.94 | -2.95 | -2.99 | -3.15 | Upgrade |
Interest & Investment Income | 31.57 | 34.58 | 31.61 | 8.73 | 1.75 | 6.65 | Upgrade |
Other Non Operating Income (Expenses) | 13.66 | 14.58 | 17.86 | 16.93 | 12.87 | 8.47 | Upgrade |
EBT Excluding Unusual Items | 340.04 | 294.5 | 246.4 | 226.64 | 152.79 | 142.29 | Upgrade |
Gain (Loss) on Sale of Investments | 17.96 | 15.8 | 5.15 | 14.97 | 12.77 | 5.35 | Upgrade |
Asset Writedown | - | - | 15.6 | 11.8 | 2.45 | -19.35 | Upgrade |
Pretax Income | 363.75 | 310.3 | 267.15 | 253.41 | 168 | 128.29 | Upgrade |
Income Tax Expense | 41.78 | 27.94 | - | - | - | - | Upgrade |
Earnings From Continuing Operations | 321.97 | 282.36 | 267.15 | 253.41 | 168 | 128.29 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -0.27 | Upgrade |
Net Income to Company | 321.97 | 282.36 | 267.15 | 253.41 | 168 | 128.02 | Upgrade |
Minority Interest in Earnings | -10.19 | -5.15 | - | - | - | -1.26 | Upgrade |
Net Income | 311.78 | 277.21 | 267.15 | 253.41 | 168 | 126.76 | Upgrade |
Net Income to Common | 311.78 | 277.21 | 267.15 | 253.41 | 168 | 126.76 | Upgrade |
Net Income Growth | 18.92% | 3.77% | 5.42% | 50.83% | 32.54% | 20.39% | Upgrade |
Shares Outstanding (Basic) | 1,077 | 1,077 | 1,077 | 1,077 | 1,077 | 1,077 | Upgrade |
Shares Outstanding (Diluted) | 1,077 | 1,077 | 1,077 | 1,077 | 1,077 | 1,077 | Upgrade |
EPS (Basic) | 0.29 | 0.26 | 0.25 | 0.24 | 0.16 | 0.12 | Upgrade |
EPS (Diluted) | 0.29 | 0.26 | 0.25 | 0.24 | 0.16 | 0.12 | Upgrade |
EPS Growth | 18.92% | 3.77% | 5.42% | 50.83% | 32.54% | 20.39% | Upgrade |
Free Cash Flow | 300.61 | 274.52 | 197.27 | 231.03 | 172.65 | 153.06 | Upgrade |
Free Cash Flow Per Share | 0.28 | 0.26 | 0.18 | 0.21 | 0.16 | 0.14 | Upgrade |
Dividend Per Share | 0.170 | 0.170 | 0.170 | 0.121 | 0.042 | 0.083 | Upgrade |
Dividend Growth | - | - | 40.73% | 189.69% | -49.94% | - | Upgrade |
Gross Margin | 63.70% | 68.60% | 77.98% | 79.88% | 79.93% | 79.88% | Upgrade |
Operating Margin | 43.53% | 48.69% | 56.20% | 60.08% | 54.28% | 54.08% | Upgrade |
Profit Margin | 45.16% | 54.05% | 75.12% | 74.66% | 64.59% | 52.61% | Upgrade |
Free Cash Flow Margin | 43.54% | 53.52% | 55.47% | 68.06% | 66.38% | 63.52% | Upgrade |
EBITDA | 340.57 | 280.04 | 216.68 | 218.52 | 155.38 | 145.88 | Upgrade |
EBITDA Margin | 49.33% | 54.60% | 60.92% | 64.38% | 59.74% | 60.54% | Upgrade |
D&A For EBITDA | 39.98 | 30.29 | 16.81 | 14.59 | 14.21 | 15.56 | Upgrade |
EBIT | 300.59 | 249.74 | 199.87 | 203.93 | 141.17 | 130.32 | Upgrade |
EBIT Margin | 43.53% | 48.69% | 56.20% | 60.08% | 54.28% | 54.08% | Upgrade |
Effective Tax Rate | 11.49% | 9.00% | - | - | - | - | Upgrade |
Advertising Expenses | - | 2.59 | 1.64 | 1.72 | 0.56 | 0.22 | Upgrade |
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.