Emirates Telecommunications Group Company PJSC (ADX:EAND)
United Arab Emirates
· Delayed Price · Currency is AED 16.90
-0.20 (-1.17%)
At close: Mar 28, 2025, 2:44 PM GST
ADX:EAND Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 59,203 | 53,752 | 52,434 | 53,342 | 51,708 | Upgrade
|
| Revenue Growth (YoY) | 10.14% | 2.51% | -1.70% | 3.16% | -0.92% | Upgrade
|
| Cost of Revenue | 38,159 | 36,598 | 38,053 | 38,493 | 36,510 | Upgrade
|
| Gross Profit | 21,044 | 17,154 | 14,381 | 14,849 | 15,198 | Upgrade
|
| Selling, General & Admin | 1,321 | 1,066 | 1,040 | 1,130 | 924.02 | Upgrade
|
| Operating Expenses | 2,111 | 1,872 | 1,798 | 2,036 | 1,965 | Upgrade
|
| Operating Income | 18,933 | 15,283 | 12,583 | 12,813 | 13,233 | Upgrade
|
| Interest Expense | -3,939 | -3,146 | -1,992 | -1,195 | -1,202 | Upgrade
|
| Interest & Investment Income | 2,211 | 3,391 | 1,704 | 550.77 | 648.79 | Upgrade
|
| Earnings From Equity Investments | 2,475 | 761.04 | 417.36 | 297.46 | 197.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.75 | 5.65 | -43.19 | -21.48 | 16.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -761.33 | -479.42 | -343.83 | 393.31 | -765.51 | Upgrade
|
| EBT Excluding Unusual Items | 18,932 | 15,815 | 12,325 | 12,838 | 12,128 | Upgrade
|
| Impairment of Goodwill | -1,275 | - | - | -34.65 | -148.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | -54.43 | 1.81 | -44.39 | 114.51 | -65.02 | Upgrade
|
| Asset Writedown | -20.29 | -80.9 | -2.76 | -113.49 | -148.55 | Upgrade
|
| Pretax Income | 17,582 | 15,735 | 12,278 | 12,804 | 11,766 | Upgrade
|
| Income Tax Expense | 6,999 | 4,591 | 1,752 | 1,745 | 1,451 | Upgrade
|
| Earnings From Continuing Operations | 10,583 | 11,144 | 10,526 | 11,059 | 10,316 | Upgrade
|
| Net Income to Company | 10,583 | 11,144 | 10,526 | 11,059 | 10,316 | Upgrade
|
| Minority Interest in Earnings | 169.14 | -839.66 | -518.34 | -1,742 | -1,289 | Upgrade
|
| Net Income | 10,752 | 10,305 | 10,007 | 9,317 | 9,027 | Upgrade
|
| Net Income to Common | 10,752 | 10,305 | 10,007 | 9,317 | 9,027 | Upgrade
|
| Net Income Growth | 4.35% | 2.97% | 7.41% | 3.22% | 3.84% | Upgrade
|
| Shares Outstanding (Basic) | 8,697 | 8,697 | 8,697 | 8,697 | 8,697 | Upgrade
|
| Shares Outstanding (Diluted) | 8,697 | 8,697 | 8,697 | 8,697 | 8,697 | Upgrade
|
| EPS (Basic) | 1.24 | 1.18 | 1.15 | 1.07 | 1.04 | Upgrade
|
| EPS (Diluted) | 1.24 | 1.18 | 1.15 | 1.07 | 1.04 | Upgrade
|
| EPS Growth | 4.35% | 2.97% | 7.41% | 3.22% | 3.84% | Upgrade
|
| Free Cash Flow | 15,025 | 9,166 | 12,387 | 11,665 | 12,895 | Upgrade
|
| Free Cash Flow Per Share | 1.73 | 1.05 | 1.42 | 1.34 | 1.48 | Upgrade
|
| Dividend Per Share | 0.830 | 0.800 | 0.800 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | 3.75% | - | - | - | - | Upgrade
|
| Gross Margin | 35.55% | 31.91% | 27.43% | 27.84% | 29.39% | Upgrade
|
| Operating Margin | 31.98% | 28.43% | 24.00% | 24.02% | 25.59% | Upgrade
|
| Profit Margin | 18.16% | 19.17% | 19.09% | 17.47% | 17.46% | Upgrade
|
| Free Cash Flow Margin | 25.38% | 17.05% | 23.62% | 21.87% | 24.94% | Upgrade
|
| EBITDA | 25,671 | 22,575 | 19,668 | 20,430 | 20,636 | Upgrade
|
| EBITDA Margin | 43.36% | 42.00% | 37.51% | 38.30% | 39.91% | Upgrade
|
| D&A For EBITDA | 6,738 | 7,292 | 7,085 | 7,617 | 7,404 | Upgrade
|
| EBIT | 18,933 | 15,283 | 12,583 | 12,813 | 13,233 | Upgrade
|
| EBIT Margin | 31.98% | 28.43% | 24.00% | 24.02% | 25.59% | Upgrade
|
| Effective Tax Rate | 39.81% | 29.18% | 14.27% | 13.63% | 12.33% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.