ESG Emirates Stallions Group PJSC (ADX:ESG)
United Arab Emirates · Delayed Price · Currency is AED 15.14
-0.08 (-0.53%)
At close: Aug 7, 2025, 2:44 PM GST
Beacon Roofing Supply Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
| 1,344 | 1,273 | 609.36 | 357.43 | 352.58 | 130.05 | Upgrade | |
Revenue Growth (YoY) | 36.79% | 108.99% | 70.48% | 1.38% | 171.12% | -70.47% | Upgrade |
Cost of Revenue | 912.7 | 837.16 | 441.48 | 273.21 | 290.35 | 107.74 | Upgrade |
Gross Profit | 431.23 | 436.32 | 167.87 | 84.23 | 62.23 | 22.31 | Upgrade |
Selling, General & Admin | 247.65 | 257.77 | 85.65 | 36.5 | 31.37 | 19.22 | Upgrade |
Operating Expenses | 247.65 | 257.77 | 85.65 | 36.5 | 31.37 | 19.22 | Upgrade |
Operating Income | 183.58 | 178.55 | 82.23 | 47.73 | 30.86 | 3.09 | Upgrade |
Interest Expense | -15.24 | -11.69 | -3.22 | -0.16 | -0.61 | -0.69 | Upgrade |
Interest & Investment Income | 13.25 | 10.14 | 8.51 | 2.92 | 0.98 | 9.09 | Upgrade |
Earnings From Equity Investments | 45.28 | 36.84 | 28 | 10.74 | 3.16 | - | Upgrade |
Other Non Operating Income (Expenses) | 17.28 | 17.28 | 3.03 | 1 | 6.59 | 8.75 | Upgrade |
EBT Excluding Unusual Items | 244.16 | 231.12 | 118.55 | 62.22 | 40.99 | 20.25 | Upgrade |
Gain (Loss) on Sale of Investments | -1.41 | 18.66 | 416.09 | 54.82 | 25 | - | Upgrade |
Gain (Loss) on Sale of Assets | -3.77 | -3.77 | 137.04 | 5.7 | - | 0.04 | Upgrade |
Asset Writedown | 1.2 | 1.2 | 8.78 | - | - | - | Upgrade |
Other Unusual Items | 0.31 | 0.31 | 0.83 | - | - | - | Upgrade |
Pretax Income | 240.49 | 247.53 | 681.3 | 122.74 | 65.99 | 20.29 | Upgrade |
Income Tax Expense | 25.16 | 16.64 | -0.45 | - | - | - | Upgrade |
Earnings From Continuing Operations | 215.33 | 230.88 | 681.75 | 122.74 | 65.99 | 20.29 | Upgrade |
Earnings From Discontinued Operations | - | - | 3.42 | 29.75 | - | - | Upgrade |
Net Income to Company | 215.33 | 230.88 | 685.16 | 152.48 | 65.99 | 20.29 | Upgrade |
Minority Interest in Earnings | -22.92 | -5.72 | -13.75 | -4.28 | -2.9 | -0.5 | Upgrade |
Net Income | 192.41 | 225.16 | 671.42 | 148.21 | 63.09 | 19.79 | Upgrade |
Net Income to Common | 192.41 | 225.16 | 671.42 | 148.21 | 63.09 | 19.79 | Upgrade |
Net Income Growth | -6.97% | -66.47% | 353.03% | 134.91% | 218.80% | -88.50% | Upgrade |
Shares Outstanding (Basic) | 250 | 250 | 250 | 250 | 250 | 250 | Upgrade |
Shares Outstanding (Diluted) | 250 | 250 | 250 | 250 | 250 | 250 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 66.67% | Upgrade |
EPS (Basic) | 0.77 | 0.90 | 2.69 | 0.59 | 0.25 | 0.08 | Upgrade |
EPS (Diluted) | 0.77 | 0.90 | 2.69 | 0.59 | 0.25 | 0.08 | Upgrade |
EPS Growth | -6.97% | -66.47% | 353.03% | 134.91% | 218.80% | -93.10% | Upgrade |
Free Cash Flow | 77.78 | 0.95 | -74.64 | 82.54 | 17.95 | 67.04 | Upgrade |
Free Cash Flow Per Share | 0.31 | 0.00 | -0.30 | 0.33 | 0.07 | 0.27 | Upgrade |
Gross Margin | 32.09% | 34.26% | 27.55% | 23.57% | 17.65% | 17.16% | Upgrade |
Operating Margin | 13.66% | 14.02% | 13.49% | 13.35% | 8.75% | 2.38% | Upgrade |
Profit Margin | 14.32% | 17.68% | 110.19% | 41.46% | 17.89% | 15.22% | Upgrade |
Free Cash Flow Margin | 5.79% | 0.07% | -12.25% | 23.09% | 5.09% | 51.55% | Upgrade |
EBITDA | 223.49 | 215.9 | 93.76 | 52.2 | 32.54 | 4.35 | Upgrade |
EBITDA Margin | 16.63% | 16.95% | 15.39% | 14.60% | 9.23% | 3.35% | Upgrade |
D&A For EBITDA | 39.9 | 37.34 | 11.53 | 4.48 | 1.68 | 1.26 | Upgrade |
EBIT | 183.58 | 178.55 | 82.23 | 47.73 | 30.86 | 3.09 | Upgrade |
EBIT Margin | 13.66% | 14.02% | 13.49% | 13.35% | 8.75% | 2.38% | Upgrade |
Effective Tax Rate | 10.46% | 6.72% | - | - | - | - | Upgrade |
Advertising Expenses | - | 19.66 | 4.68 | - | - | - | Upgrade |
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.