ESG Emirates Stallions Group PJSC (ADX:ESG)

Accolade Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,795	2,428	2,225	1,940	2,000	-
Market Cap Growth	79.60%	9.10%	14.69%	-3.00%	-	-
Enterprise Value	3,827	2,551	1,899	1,672	1,795	-
Last Close Price	15.18	9.71	8.90	7.76	8.00	-
PE Ratio	19.72	10.78	3.31	13.09	31.70	-
PS Ratio	2.82	1.91	3.65	5.43	5.67	-
PB Ratio	1.42	0.97	0.97	2.56	3.73	-
P/TBV Ratio	1.74	1.16	1.13	2.84	4.07	-
P/FCF Ratio	48.79	2568.78	-	23.50	111.45	-
P/OCF Ratio	19.54	28.50	11.77	20.34	78.44	-
EV/Sales Ratio	2.85	2.00	3.12	4.68	5.09	-
EV/EBITDA Ratio	12.01	11.82	20.26	32.04	55.16	-
EV/EBIT Ratio	16.72	14.29	23.10	35.04	58.16	-
EV/FCF Ratio	49.20	2699.76	-	20.26	100.01	-
Debt / Equity Ratio	0.08	0.10	0.07	0.01	0.00	-
Debt / EBITDA Ratio	0.76	0.94	1.55	0.10	0.04	-
Debt / FCF Ratio	2.66	260.24	-	0.07	0.07	-
Asset Turnover	0.37	0.38	0.29	0.37	0.59	0.26
Inventory Turnover	3.85	3.04	4.43	118.25	194.80	55.61
Quick Ratio	1.58	1.47	1.68	2.65	2.63	3.65
Current Ratio	1.90	1.88	1.99	2.66	2.64	3.90
Return on Equity (ROE)	8.49%	9.64%	44.77%	18.96%	15.81%	5.00%
Return on Assets (ROA)	3.20%	3.31%	2.44%	3.06%	3.22%	0.38%
Return on Capital (ROIC)	4.22%	4.29%	3.20%	4.58%	4.61%	0.48%
Return on Capital Employed (ROCE)	6.30%	6.40%	3.40%	5.90%	5.40%	1.00%
Earnings Yield	5.07%	9.28%	30.18%	7.64%	3.16%	-
FCF Yield	2.05%	0.04%	-3.36%	4.25%	0.90%	-
Payout Ratio	-	-	-	-	-	1263.26%
Buyback Yield / Dilution	-	-	-	-	-	-66.67%

Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.