Fujairah Building Industries P.J.S.C. (ADX:FBI)

Chimerix Income Statement

Financials in millions AED. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	217.24	205.91	179.38	171.43	174.56	190.47
Revenue Growth (YoY)	17.44%	14.79%	4.64%	-1.79%	-8.35%	-12.86%
Cost of Revenue	135.51	129.64	114.9	110.54	106.58	111.24
Gross Profit	81.72	76.27	64.48	60.89	67.98	79.23
Selling, General & Admin	53.84	52.1	48	44.42	42.67	42.93
Other Operating Expenses	-0.62	-0.62	-0.8	-1.72	-2.3	-2.94
Operating Expenses	53.81	52.07	47.32	42.23	40.6	40.29
Operating Income	27.91	24.2	17.17	18.66	27.38	38.94
Interest Expense	-2.61	-2.67	-2.86	-3.31	-3.76	-4.39
Interest & Investment Income	5.89	5.16	3.71	1.87	2.01	4.16
EBT Excluding Unusual Items	31.19	26.69	18.01	17.22	25.63	38.71
Gain (Loss) on Sale of Assets	-	-	-	0.11	-	0.01
Asset Writedown	-1.01	-1.01	-	-	-	-0.25
Pretax Income	30.5	25.68	18.01	17.34	25.63	40
Income Tax Expense	2.9	2.56	-	-	-	-
Earnings From Continuing Operations	27.6	23.12	18.01	17.34	25.63	40
Earnings From Discontinued Operations	-0	-0	-0.04	-0.02	-0.02	0.2
Net Income	27.6	23.12	17.97	17.32	25.62	40.21
Net Income to Common	27.6	23.12	17.97	17.32	25.62	40.21
Net Income Growth	37.53%	28.67%	3.76%	-32.40%	-36.29%	-15.08%
Shares Outstanding (Basic)	136	136	136	136	136	136
Shares Outstanding (Diluted)	136	136	136	136	136	136
EPS (Basic)	0.20	0.17	0.13	0.13	0.19	0.30
EPS (Diluted)	0.20	0.17	0.13	0.13	0.19	0.30
EPS Growth	37.53%	28.67%	3.76%	-32.40%	-36.29%	-15.08%
Free Cash Flow	49.59	53.36	30.48	24.51	43.98	58.31
Free Cash Flow Per Share	0.36	0.39	0.22	0.18	0.32	0.43
Dividend Per Share	0.300	0.300	0.300	0.300	0.300	0.300
Dividend Growth	-	-	-	-	-	100.00%
Gross Margin	37.62%	37.04%	35.95%	35.52%	38.95%	41.60%
Operating Margin	12.85%	11.75%	9.57%	10.88%	15.69%	20.44%
Profit Margin	12.71%	11.23%	10.02%	10.10%	14.67%	21.11%
Free Cash Flow Margin	22.83%	25.91%	16.99%	14.30%	25.20%	30.62%
EBITDA	48.84	45.28	38.17	39.12	49.44	63.33
EBITDA Margin	22.48%	21.99%	21.28%	22.82%	28.32%	33.25%
D&A For EBITDA	20.93	21.08	21	20.46	22.06	24.4
EBIT	27.91	24.2	17.17	18.66	27.38	38.94
EBIT Margin	12.85%	11.75%	9.57%	10.88%	15.69%	20.44%
Effective Tax Rate	9.51%	9.96%	-	-	-	-
Advertising Expenses	-	0.85	0.45	0.5	0.21	0.32

Source: S&P Global Market Intelligence. Standard template. Financial Sources.