ADX:FCI Income Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	114.99	2.6	332.21	374.58	419.98
Revenue Growth (YoY)	4327.85%	-99.22%	-11.31%	-10.81%	-24.72%
Cost of Revenue	-	98.39	408.22	441.61	416.4
Gross Profit	114.99	-95.79	-76.01	-67.03	3.57
Selling, General & Admin	-	41.18	111.91	41.32	67.68
Other Operating Expenses	104.99	-	-	-	-
Operating Expenses	104.99	41.18	111.91	41.32	82.78
Operating Income	10	-136.97	-187.92	-108.36	-79.2
Interest Expense	-	-46.36	-43.48	-30.08	-25.19
Currency Exchange Gain (Loss)	-	-	0.01	0.5	0.03
Other Non Operating Income (Expenses)	-101.22	2.07	2.06	2.87	1.62
EBT Excluding Unusual Items	-91.22	-181.26	-229.33	-135.07	-102.74
Merger & Restructuring Charges	-	-	-	-9.46	-
Asset Writedown	-	-	-13.12	-	-
Other Unusual Items	-	-	0.39	-	-
Pretax Income	-91.22	-181.26	-242.06	-143.85	-102.74
Earnings From Continuing Operations	-91.22	-181.26	-242.06	-143.85	-102.74
Earnings From Discontinued Operations	-	-1.99	-23.47	-	-
Net Income	-91.22	-183.25	-265.53	-143.85	-102.74
Preferred Dividends & Other Adjustments	-	-0.03	-	-	-
Net Income to Common	-91.22	-183.22	-265.53	-143.85	-102.74
Shares Outstanding (Basic)	356	356	356	356	356
Shares Outstanding (Diluted)	356	356	356	356	356
Shares Change (YoY)	0.14%	-	-	-	-
EPS (Basic)	-0.26	-0.51	-0.75	-0.40	-0.29
EPS (Diluted)	-0.26	-0.51	-0.75	-0.40	-0.29
Free Cash Flow	-	-15.19	80.99	1.66	38.21
Free Cash Flow Per Share	-	-0.04	0.23	0.01	0.11
Gross Margin	100.00%	-	-22.88%	-17.90%	0.85%
Operating Margin	8.70%	-5274.22%	-56.57%	-28.93%	-18.86%
Profit Margin	-79.33%	-7055.31%	-79.93%	-38.40%	-24.46%
Free Cash Flow Margin	-	-584.87%	24.38%	0.44%	9.10%
EBITDA	62.24	-83.72	-131.04	-52.15	-25.02
EBITDA Margin	54.13%	-	-39.44%	-13.92%	-5.96%
D&A For EBITDA	52.24	53.25	56.89	56.21	54.18
EBIT	10	-136.97	-187.92	-108.36	-79.2
EBIT Margin	8.70%	-	-56.57%	-28.93%	-18.86%
Advertising Expenses	-	-	0.23	0.12	0.01

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.