ADX:FCI Income Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	2.6	343.81	374.58	419.98	557.91	Upgrade
Revenue Growth (YoY)	-99.25%	-8.21%	-10.81%	-24.72%	8.92%	Upgrade
Cost of Revenue	-	423.58	441.61	416.4	539.94	Upgrade
Gross Profit	2.6	-79.77	-67.03	3.57	17.97	Upgrade
Selling, General & Admin	-	131.39	41.32	67.68	92.76	Upgrade
Other Operating Expenses	2.69	-	-	-	-	Upgrade
Operating Expenses	2.69	131.39	41.32	82.78	117.32	Upgrade
Operating Income	-0.09	-211.16	-108.36	-79.2	-99.35	Upgrade
Interest Expense	-	-43.48	-30.08	-25.19	-33.04	Upgrade
Currency Exchange Gain (Loss)	-	0.01	0.5	0.03	-	Upgrade
Other Non Operating Income (Expenses)	-183.16	1.83	2.87	1.62	1.82	Upgrade
EBT Excluding Unusual Items	-183.25	-252.8	-135.07	-102.74	-130.56	Upgrade
Merger & Restructuring Charges	-	-	-9.46	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	0.06	Upgrade
Asset Writedown	-	-13.12	-	-	-	Upgrade
Other Unusual Items	-	0.39	-	-	-	Upgrade
Pretax Income	-183.25	-265.53	-143.85	-102.74	-130.5	Upgrade
Net Income	-183.25	-265.53	-143.85	-102.74	-130.5	Upgrade
Net Income to Common	-183.25	-265.53	-143.85	-102.74	-130.5	Upgrade
Shares Outstanding (Basic)	356	356	356	356	356	Upgrade
Shares Outstanding (Diluted)	356	356	356	356	356	Upgrade
Shares Change (YoY)	-0.01%	-	-	-	-	Upgrade
EPS (Basic)	-0.52	-0.75	-0.40	-0.29	-0.37	Upgrade
EPS (Diluted)	-0.52	-0.75	-0.40	-0.29	-0.37	Upgrade
Free Cash Flow	-	80.99	1.66	38.21	132.3	Upgrade
Free Cash Flow Per Share	-	0.23	0.01	0.11	0.37	Upgrade
Gross Margin	100.00%	-23.20%	-17.90%	0.85%	3.22%	Upgrade
Operating Margin	-3.46%	-61.42%	-28.93%	-18.86%	-17.81%	Upgrade
Profit Margin	-7056.40%	-77.23%	-38.40%	-24.46%	-23.39%	Upgrade
Free Cash Flow Margin	-	23.56%	0.44%	9.10%	23.71%	Upgrade
EBITDA	53.36	-154.27	-52.15	-25.02	-45.68	Upgrade
EBITDA Margin	2054.68%	-44.87%	-13.92%	-5.96%	-8.19%	Upgrade
D&A For EBITDA	53.45	56.89	56.21	54.18	53.67	Upgrade
EBIT	-0.09	-211.16	-108.36	-79.2	-99.35	Upgrade
EBIT Margin	-3.46%	-61.42%	-28.93%	-18.86%	-17.81%	Upgrade
Advertising Expenses	-	0.23	0.12	0.01	0.02	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.