ADX:FCI Income Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	114.99	2.6	332.21	374.58	419.98
Revenue Growth (YoY)	4327.85%	-99.22%	-11.31%	-10.81%	-24.72%
Cost of Revenue	147.24	98.39	408.22	441.61	416.4
Gross Profit	-32.25	-95.79	-76.01	-67.03	3.57
Selling, General & Admin	12.51	41.18	111.91	41.32	67.68
Operating Expenses	12.51	41.18	111.91	41.32	82.78
Operating Income	-44.75	-136.97	-187.92	-108.36	-79.2
Interest Expense	-46.92	-46.36	-43.48	-30.08	-25.19
Currency Exchange Gain (Loss)	-	-	0.01	0.5	0.03
Other Non Operating Income (Expenses)	1.46	2.07	2.06	2.87	1.62
EBT Excluding Unusual Items	-90.21	-181.26	-229.33	-135.07	-102.74
Merger & Restructuring Charges	-	-	-	-9.46	-
Asset Writedown	-	-	-13.12	-	-
Other Unusual Items	-	-	0.39	-	-
Pretax Income	-90.21	-181.26	-242.06	-143.85	-102.74
Earnings From Continuing Operations	-90.21	-181.26	-242.06	-143.85	-102.74
Earnings From Discontinued Operations	-1.02	-1.99	-23.47	-	-
Net Income	-91.22	-183.25	-265.53	-143.85	-102.74
Net Income to Common	-91.22	-183.25	-265.53	-143.85	-102.74
Shares Outstanding (Basic)	356	356	356	356	356
Shares Outstanding (Diluted)	356	356	356	356	356
EPS (Basic)	-0.26	-0.51	-0.75	-0.40	-0.29
EPS (Diluted)	-0.26	-0.51	-0.75	-0.40	-0.29
Free Cash Flow	11.47	-15.19	80.99	1.66	38.21
Free Cash Flow Per Share	0.03	-0.04	0.23	0.01	0.11
Gross Margin	-28.04%	-	-22.88%	-17.90%	0.85%
Operating Margin	-38.92%	-5274.22%	-56.57%	-28.93%	-18.86%
Profit Margin	-79.33%	-7056.40%	-79.93%	-38.40%	-24.46%
Free Cash Flow Margin	9.98%	-584.87%	24.38%	0.44%	9.10%
EBITDA	7.47	-83.72	-131.04	-52.15	-25.02
EBITDA Margin	6.50%	-	-39.44%	-13.92%	-5.96%
D&A For EBITDA	52.22	53.25	56.89	56.21	54.18
EBIT	-44.75	-136.97	-187.92	-108.36	-79.2
EBIT Margin	-38.92%	-	-56.57%	-28.93%	-18.86%
Advertising Expenses	-	-	0.23	0.12	0.01

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.