Ghitha Holding P.J.S.C (ADX:GHITHA)
 24.22
 +0.32 (1.34%)
  At close: Oct 30, 2025
Ghitha Holding P.J.S.C Income Statement
Financials in millions AED. Fiscal year is January - December.
 Millions AED. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 | 
| 5,307 | 4,968 | 4,561 | 2,279 | 545.62 | 289.03 | Upgrade  | |
| Revenue Growth (YoY) | 8.02% | 8.92% | 100.18% | 317.61% | 88.78% | -4.61% | Upgrade  | 
| Cost of Revenue | 4,163 | 3,990 | 3,784 | 1,895 | 482.49 | 257.01 | Upgrade  | 
| Gross Profit | 1,143 | 977.69 | 776.92 | 383.32 | 63.13 | 32.02 | Upgrade  | 
| Selling, General & Admin | 796.65 | 696.69 | 518.68 | 200.85 | 34.95 | 19.21 | Upgrade  | 
| Amortization of Goodwill & Intangibles | 17.22 | 17.22 | 16.24 | 7.93 | - | - | Upgrade  | 
| Other Operating Expenses | -47.25 | -34.66 | -22.15 | -14.25 | - | - | Upgrade  | 
| Operating Expenses | 866.81 | 779.43 | 570.41 | 226.97 | 34.95 | 19.83 | Upgrade  | 
| Operating Income | 276.59 | 198.25 | 206.51 | 156.35 | 28.18 | 12.2 | Upgrade  | 
| Interest Expense | -76.38 | -74.64 | -67.06 | -11.18 | -1.7 | -0.43 | Upgrade  | 
| Interest & Investment Income | 16.21 | 21.52 | 19.92 | 3.52 | - | - | Upgrade  | 
| Earnings From Equity Investments | 48.68 | 49.07 | 38.69 | -21.52 | - | - | Upgrade  | 
| Other Non Operating Income (Expenses) | -2.99 | -2.99 | -2.87 | -2.21 | 1.3 | 0.52 | Upgrade  | 
| EBT Excluding Unusual Items | 262.12 | 191.22 | 195.18 | 124.97 | 27.79 | 12.3 | Upgrade  | 
| Merger & Restructuring Charges | - | - | - | -0.13 | - | - | Upgrade  | 
| Gain (Loss) on Sale of Investments | -0.82 | -23.42 | -126.56 | 187.3 | 31.92 | - | Upgrade  | 
| Gain (Loss) on Sale of Assets | -13.97 | 2,641 | 18.88 | - | - | - | Upgrade  | 
| Asset Writedown | - | - | - | 20.01 | - | - | Upgrade  | 
| Other Unusual Items | - | 71.8 | - | - | - | - | Upgrade  | 
| Pretax Income | 247.33 | 2,880 | 87.5 | 332.15 | 59.71 | 12.3 | Upgrade  | 
| Income Tax Expense | 29.75 | 15.06 | 31.9 | -0.36 | - | - | Upgrade  | 
| Earnings From Continuing Operations | 217.58 | 2,865 | 55.6 | 332.5 | 59.71 | 12.3 | Upgrade  | 
| Earnings From Discontinued Operations | -298.7 | -192.49 | -12.41 | - | - | - | Upgrade  | 
| Net Income to Company | -81.12 | 2,673 | 43.19 | 332.5 | 59.71 | 12.3 | Upgrade  | 
| Minority Interest in Earnings | -53.63 | -116.6 | -12.86 | -50.78 | -2.09 | - | Upgrade  | 
| Net Income | -134.75 | 2,556 | 30.33 | 281.72 | 57.62 | 12.3 | Upgrade  | 
| Net Income to Common | -134.75 | 2,556 | 30.33 | 281.72 | 57.62 | 12.3 | Upgrade  | 
| Net Income Growth | - | 8327.75% | -89.23% | 388.88% | 368.68% | -34.03% | Upgrade  | 
| Shares Outstanding (Basic) | 242 | 242 | 242 | 195 | 100 | 100 | Upgrade  | 
| Shares Outstanding (Diluted) | 242 | 242 | 242 | 195 | 100 | 100 | Upgrade  | 
| Shares Change (YoY) | - | - | 23.70% | 95.31% | - | 509.32% | Upgrade  | 
| EPS (Basic) | -0.56 | 10.58 | 0.13 | 1.44 | 0.58 | 0.12 | Upgrade  | 
| EPS (Diluted) | -0.56 | 10.58 | 0.13 | 1.44 | 0.58 | 0.12 | Upgrade  | 
| EPS Growth | - | 8327.75% | -91.30% | 150.31% | 368.68% | -89.17% | Upgrade  | 
| Free Cash Flow | 207.02 | 214.14 | 232.41 | 55.24 | 37.46 | 18.81 | Upgrade  | 
| Free Cash Flow Per Share | 0.86 | 0.89 | 0.96 | 0.28 | 0.38 | 0.19 | Upgrade  | 
| Gross Margin | 21.55% | 19.68% | 17.03% | 16.82% | 11.57% | 11.08% | Upgrade  | 
| Operating Margin | 5.21% | 3.99% | 4.53% | 6.86% | 5.17% | 4.22% | Upgrade  | 
| Profit Margin | -2.54% | 51.45% | 0.66% | 12.36% | 10.56% | 4.25% | Upgrade  | 
| Free Cash Flow Margin | 3.90% | 4.31% | 5.10% | 2.42% | 6.87% | 6.51% | Upgrade  | 
| EBITDA | 522.01 | 410.19 | 372.84 | 232.98 | 35.43 | 14.18 | Upgrade  | 
| EBITDA Margin | 9.84% | 8.26% | 8.17% | 10.22% | 6.49% | 4.91% | Upgrade  | 
| D&A For EBITDA | 245.42 | 211.94 | 166.33 | 76.62 | 7.25 | 1.99 | Upgrade  | 
| EBIT | 276.59 | 198.25 | 206.51 | 156.35 | 28.18 | 12.2 | Upgrade  | 
| EBIT Margin | 5.21% | 3.99% | 4.53% | 6.86% | 5.17% | 4.22% | Upgrade  | 
| Effective Tax Rate | 12.03% | 0.52% | 36.45% | - | - | - | Upgrade  | 
| Advertising Expenses | - | 48.14 | 18.53 | 7.61 | - | - | Upgrade  | 
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.