ADX:GMPC Income Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	767.52	677.34	569.64	503.83	486.83
Revenue Growth (YoY)	13.31%	18.91%	13.06%	3.49%	-0.09%
Cost of Revenue	557.23	490.71	425.95	386.47	358.76
Gross Profit	210.29	186.63	143.69	117.37	128.07
Selling, General & Admin	98.78	83.53	73.77	66.98	61.79
Amortization of Goodwill & Intangibles	0	0	0	0	0
Other Operating Expenses	-	-	-	-	4.29
Operating Expenses	133.89	114.36	96.62	95.32	98.71
Operating Income	76.4	72.27	47.07	22.05	29.36
Interest Expense	-0.14	-0.15	-0.2	-0.23	-0.85
Interest & Investment Income	27.87	19.37	14	12.77	7.13
Other Non Operating Income (Expenses)	15.8	7.8	5.56	4.7	5.07
EBT Excluding Unusual Items	119.93	99.29	66.43	39.3	40.72
Gain (Loss) on Sale of Investments	24.09	-2.84	2.66	4.01	6.59
Gain (Loss) on Sale of Assets	0.42	-0.39	0.15	0.29	0.03
Asset Writedown	2.11	13.09	5.99	-0.07	-3.33
Pretax Income	146.56	109.15	75.23	43.52	44.01
Income Tax Expense	11.39	9.1	-	-	-
Earnings From Continuing Operations	135.17	100.05	75.23	43.52	44.01
Net Income to Company	135.17	100.05	75.23	43.52	44.01
Minority Interest in Earnings	-26.66	-22.16	-15.42	-6.92	-8.43
Net Income	108.51	77.89	59.81	36.6	35.58
Net Income to Common	108.51	77.89	59.81	36.6	35.58
Net Income Growth	39.31%	30.23%	63.40%	2.87%	2.97%
Shares Outstanding (Basic)	699	699	699	699	699
Shares Outstanding (Diluted)	699	699	699	699	699
EPS (Basic)	0.16	0.11	0.09	0.05	0.05
EPS (Diluted)	0.16	0.11	0.09	0.05	0.05
EPS Growth	39.31%	30.23%	63.40%	2.87%	2.98%
Free Cash Flow	113.33	66.27	73.29	63.81	124.39
Free Cash Flow Per Share	0.16	0.10	0.10	0.09	0.18
Dividend Per Share	0.170	0.150	0.100	0.100	0.100
Dividend Growth	13.33%	50.00%	-	-	-
Gross Margin	27.40%	27.55%	25.22%	23.29%	26.31%
Operating Margin	9.95%	10.67%	8.26%	4.38%	6.03%
Profit Margin	14.14%	11.50%	10.50%	7.27%	7.31%
Free Cash Flow Margin	14.77%	9.78%	12.87%	12.67%	25.55%
EBITDA	103.77	97.95	71.55	46.33	54.04
EBITDA Margin	13.52%	14.46%	12.56%	9.20%	11.10%
D&A For EBITDA	27.37	25.68	24.48	24.28	24.68
EBIT	76.4	72.27	47.07	22.05	29.36
EBIT Margin	9.95%	10.67%	8.26%	4.38%	6.03%
Effective Tax Rate	7.77%	8.34%	-	-	-
Advertising Expenses	5.58	4.91	2.23	1.81	4.86

Source: S&P Global Market Intelligence. Standard template. Financial Sources.