International Holding Company PJSC (ADX: IHC)
United Arab Emirates
· Delayed Price · Currency is AED
410.00
+0.70 (0.17%)
Sep 13, 2024, 10:00 AM GST
IHC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
Revenue | 73,164 | 60,089 | 50,946 | 28,562 | 7,047 | 1,259 | Upgrade
|
Revenue Growth (YoY) | 26.82% | 17.95% | 78.37% | 305.34% | 459.66% | 120.80% | Upgrade
|
Cost of Revenue | 56,228 | 47,135 | 38,421 | 18,332 | 4,565 | 920.43 | Upgrade
|
Gross Profit | 16,936 | 12,955 | 12,525 | 10,231 | 2,482 | 338.65 | Upgrade
|
Selling, General & Admin | 6,884 | 6,468 | 7,959 | 2,373 | 523.32 | 161.27 | Upgrade
|
Operating Expenses | 6,884 | 6,468 | 7,959 | 2,373 | 523.32 | 161.27 | Upgrade
|
Operating Income | 10,052 | 6,486 | 4,566 | 7,858 | 1,958 | 177.38 | Upgrade
|
Interest Expense | -3,080 | -2,246 | -1,153 | -163.3 | -42.78 | -13.88 | Upgrade
|
Interest & Investment Income | 2,765 | 1,928 | 840.49 | 203.76 | 201.51 | 38.81 | Upgrade
|
Earnings From Equity Investments | 13,726 | 13,233 | 238.74 | 672.19 | 948.25 | 4.78 | Upgrade
|
Currency Exchange Gain (Loss) | -57.4 | -57.4 | -819.29 | 17.9 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 1,761 | 2,801 | 2,206 | 680.41 | -17.82 | 0.59 | Upgrade
|
EBT Excluding Unusual Items | 25,167 | 22,146 | 5,879 | 9,269 | 3,048 | 207.67 | Upgrade
|
Merger & Restructuring Charges | -39.03 | -39.03 | -17.24 | - | -0.87 | - | Upgrade
|
Gain (Loss) on Sale of Investments | 2,985 | 2,497 | 25,058 | 2,306 | 8.69 | 5.5 | Upgrade
|
Gain (Loss) on Sale of Assets | 2,996 | 9,147 | 445.87 | 52.33 | 3.3 | 0.04 | Upgrade
|
Asset Writedown | -35.51 | -35.51 | -889.5 | -49.62 | -50.32 | - | Upgrade
|
Other Unusual Items | 5,092 | 94.32 | 2,184 | 12.66 | 6.63 | 293 | Upgrade
|
Pretax Income | 36,165 | 33,810 | 32,660 | 11,590 | 3,015 | 506.2 | Upgrade
|
Income Tax Expense | 1,291 | 855.93 | 88.87 | 12.62 | 0.38 | 0.58 | Upgrade
|
Earnings From Continuing Operations | 34,874 | 32,954 | 32,571 | 11,577 | 3,015 | 505.63 | Upgrade
|
Minority Interest in Earnings | -7,452 | -5,431 | -19,919 | -4,239 | -145.68 | -0.07 | Upgrade
|
Net Income | 27,422 | 27,523 | 12,653 | 7,339 | 2,869 | 505.56 | Upgrade
|
Net Income to Common | 27,422 | 27,523 | 12,653 | 7,339 | 2,869 | 505.56 | Upgrade
|
Net Income Growth | 77.83% | 117.53% | 72.41% | 155.80% | 467.48% | 2640.01% | Upgrade
|
Shares Outstanding (Basic) | 2,194 | 2,194 | 1,859 | 1,821 | 1,821 | 1,166 | Upgrade
|
Shares Outstanding (Diluted) | 2,194 | 2,194 | 1,859 | 1,821 | 1,821 | 1,166 | Upgrade
|
Shares Change (YoY) | 7.25% | 17.99% | 2.07% | - | 56.25% | 128.57% | Upgrade
|
EPS (Basic) | 12.50 | 12.55 | 6.81 | 4.03 | 1.58 | 0.43 | Upgrade
|
EPS (Diluted) | 12.50 | 12.55 | 6.81 | 4.03 | 1.58 | 0.43 | Upgrade
|
EPS Growth | 65.81% | 84.37% | 68.91% | 155.80% | 263.19% | 1098.77% | Upgrade
|
Free Cash Flow | 1,594 | 3,068 | 10,918 | 11,754 | 2,134 | 243.23 | Upgrade
|
Free Cash Flow Per Share | 0.73 | 1.40 | 5.87 | 6.45 | 1.17 | 0.21 | Upgrade
|
Gross Margin | 23.15% | 21.56% | 24.58% | 35.82% | 35.22% | 26.90% | Upgrade
|
Operating Margin | 13.74% | 10.79% | 8.96% | 27.51% | 27.79% | 14.09% | Upgrade
|
Profit Margin | 37.48% | 45.80% | 24.84% | 25.69% | 40.71% | 40.15% | Upgrade
|
Free Cash Flow Margin | 2.18% | 5.11% | 21.43% | 41.15% | 30.28% | 19.32% | Upgrade
|
EBITDA | 13,117 | 9,313 | 6,973 | 8,678 | 2,164 | 210.74 | Upgrade
|
EBITDA Margin | 17.93% | 15.50% | 13.69% | 30.38% | 30.71% | 16.74% | Upgrade
|
D&A For EBITDA | 3,065 | 2,827 | 2,407 | 820.4 | 205.68 | 33.36 | Upgrade
|
EBIT | 10,052 | 6,486 | 4,566 | 7,858 | 1,958 | 177.38 | Upgrade
|
EBIT Margin | 13.74% | 10.79% | 8.96% | 27.51% | 27.79% | 14.09% | Upgrade
|
Effective Tax Rate | 3.57% | 2.53% | 0.27% | 0.11% | 0.01% | 0.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.