Invictus Investment Company PLC (ADX:INVICTUS)
United Arab Emirates · Delayed Price · Currency is AED 1.950
-0.130 (-6.25%)
At close: Feb 10, 2026
ADX:INVICTUS Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 10,755 | 8,922 | 8,101 | 5,983 | 2,949 | 2,019 | |
Revenue Growth (YoY) | 32.37% | 10.14% | 35.40% | 102.91% | 46.06% | 47.13% |
Cost of Revenue | 10,414 | 8,708 | 7,747 | 5,412 | 2,618 | 1,847 |
Gross Profit | 340.61 | 214.41 | 353.95 | 570.87 | 330.38 | 172.17 |
Selling, General & Admin | 147.15 | 75.99 | 72.51 | 60.81 | 33.66 | 1.15 |
Amortization of Goodwill & Intangibles | 10.38 | 1.89 | 0.44 | 0.66 | 0 | - |
Other Operating Expenses | -66.74 | -8.78 | -0.04 | - | - | 28.08 |
Operating Expenses | 98.3 | 72.55 | 83.52 | 61.65 | 34.02 | 35.61 |
Operating Income | 242.31 | 141.86 | 270.43 | 509.22 | 296.36 | 136.56 |
Interest Expense | -177.69 | -117.83 | -95.85 | -43.66 | -12.6 | -10.28 |
Interest & Investment Income | 162.22 | 145.08 | 52.45 | 2.6 | 2.71 | 3.55 |
Earnings From Equity Investments | -2.8 | 2.51 | -1.1 | - | - | - |
Currency Exchange Gain (Loss) | -3.36 | -3.26 | -11.02 | -6.09 | -0.9 | -0.28 |
Other Non Operating Income (Expenses) | -21.16 | -10.62 | -13.5 | -4.75 | -3.55 | - |
EBT Excluding Unusual Items | 199.52 | 157.74 | 201.39 | 457.32 | 282.02 | 129.55 |
Asset Writedown | -0.73 | -0.73 | - | -2.74 | - | - |
Other Unusual Items | 14.92 | 14.92 | 12.27 | - | - | 62.48 |
Pretax Income | 213.71 | 171.93 | 213.67 | 454.59 | 282.02 | 192.03 |
Income Tax Expense | 44.1 | 5.61 | - | - | - | - |
Earnings From Continuing Operations | 169.61 | 166.32 | 213.67 | 454.59 | 282.02 | 192.03 |
Minority Interest in Earnings | 6.37 | 2.06 | - | - | - | - |
Net Income | 175.98 | 168.38 | 213.67 | 454.59 | 282.02 | 192.03 |
Net Income to Common | 175.98 | 168.38 | 213.67 | 454.59 | 282.02 | 192.03 |
Net Income Growth | 9.04% | -21.19% | -53.00% | 61.19% | 46.86% | 91.56% |
Shares Outstanding (Basic) | 1,120 | 1,120 | 1,120 | 800 | 4 | 4 |
Shares Outstanding (Diluted) | 1,120 | 1,120 | 1,120 | 800 | 4 | 4 |
Shares Change (YoY) | - | - | 40.04% | 19894.76% | - | - |
EPS (Basic) | 0.16 | 0.15 | 0.19 | 0.57 | 70.51 | 48.01 |
EPS (Diluted) | 0.16 | 0.15 | 0.19 | 0.57 | 70.51 | 48.01 |
EPS Growth | 9.04% | -21.19% | -66.44% | -99.19% | 46.86% | - |
Free Cash Flow | -695.21 | -302.57 | -356.94 | 22.91 | -128.77 | -4.89 |
Free Cash Flow Per Share | -0.62 | -0.27 | -0.32 | 0.03 | -32.19 | -1.22 |
Dividend Per Share | 0.029 | 0.029 | 0.040 | 0.156 | 39.000 | 6.606 |
Dividend Growth | -26.68% | -26.68% | -74.28% | -99.60% | 490.40% | - |
Gross Margin | 3.17% | 2.40% | 4.37% | 9.54% | 11.20% | 8.53% |
Operating Margin | 2.25% | 1.59% | 3.34% | 8.51% | 10.05% | 6.77% |
Profit Margin | 1.64% | 1.89% | 2.64% | 7.60% | 9.56% | 9.51% |
Free Cash Flow Margin | -6.46% | -3.39% | -4.41% | 0.38% | -4.37% | -0.24% |
EBITDA | 267.23 | 145.52 | 271.74 | 509.29 | 296.44 | 140.29 |
EBITDA Margin | 2.48% | 1.63% | 3.35% | 8.51% | 10.05% | 6.95% |
D&A For EBITDA | 24.92 | 3.65 | 1.31 | 0.07 | 0.08 | 3.73 |
EBIT | 242.31 | 141.86 | 270.43 | 509.22 | 296.36 | 136.56 |
EBIT Margin | 2.25% | 1.59% | 3.34% | 8.51% | 10.05% | 6.77% |
Effective Tax Rate | 20.64% | 3.26% | - | - | - | - |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.