Multiply Group PJSC Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Oct '25 Oct 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	34,160	23,184	35,616	51,968	20,608	-	Upgrade
Market Cap Growth	31.47%	-34.91%	-31.47%	152.17%	-	-	Upgrade
Enterprise Value	22,930	14,273	28,890	35,165	15,301	-	Upgrade
Last Close Price	3.05	2.07	3.18	4.64	1.84	-	Upgrade
PE Ratio	8.61	-	105.44	2.82	111.45	-	Upgrade
PS Ratio	14.53	11.47	27.53	46.17	55.41	-	Upgrade
PB Ratio	1.10	0.76	1.18	1.77	1.92	-	Upgrade
P/TBV Ratio	1.23	0.86	1.27	1.85	2.14	-	Upgrade
P/FCF Ratio	28.11	23.10	40.38	80.04	-	-	Upgrade
P/OCF Ratio	23.17	19.45	35.74	60.63	-	-	Upgrade
EV/Sales Ratio	9.75	7.06	22.33	31.24	41.14	-	Upgrade
EV/EBITDA Ratio	23.57	20.08	60.93	82.63	93.76	-	Upgrade
EV/EBIT Ratio	41.13	27.08	79.67	106.04	119.06	-	Upgrade
EV/FCF Ratio	18.87	14.22	32.75	54.16	-	-	Upgrade
Debt / Equity Ratio	0.32	0.35	0.32	0.29	0.05	-	Upgrade
Debt / EBITDA Ratio	9.24	12.13	19.03	18.92	3.16	-	Upgrade
Debt / FCF Ratio	8.06	10.47	11.07	13.31	-	-	Upgrade
Asset Turnover	0.06	0.05	0.03	0.04	0.06	0.19	Upgrade
Inventory Turnover	31.24	28.16	22.33	25.14	-	-	Upgrade
Quick Ratio	3.57	3.92	7.50	6.39	27.76	5.48	Upgrade
Current Ratio	3.88	3.97	7.54	6.42	27.93	5.70	Upgrade
Return on Equity (ROE)	14.44%	0.62%	1.85%	92.57%	4.16%	5.95%	Upgrade
Return on Assets (ROA)	0.97%	0.77%	0.54%	0.78%	1.37%	0.50%	Upgrade
Return on Capital (ROIC)	1.03%	0.81%	0.58%	0.84%	1.42%	0.67%	Upgrade
Return on Capital Employed (ROCE)	1.80%	1.40%	0.90%	0.80%	1.10%	0.70%	Upgrade
Earnings Yield	11.65%	-0.02%	0.95%	35.45%	0.90%	-	Upgrade
FCF Yield	3.56%	4.33%	2.48%	1.25%	-0.63%	-	Upgrade
Buyback Yield / Dilution	-	-	-	-242.78%	-10891293.33%	90.00%	Upgrade

Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.