ADX:QIC Cash Flow Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	68.41	25.4	26.97	49.48	59.33	19.13
Loss (Gain) From Sale of Investments	-46.44	-6.22	-6.46	-15.26	-30.55	5.69
Other Operating Activities	38.09	31.45	2.22	20.24	-103.89	3.51
Change in Accounts Receivable	0.05	0.31	-0.25	0.01	0.09	0.63
Change in Accounts Payable	-0.76	0.02	-0	-0.39	0.26	0.42
Operating Cash Flow	59.35	50.97	22.48	54.07	-74.75	29.37
Operating Cash Flow Growth	58.60%	126.76%	-58.43%	-	-	-
Other Investing Activities	-	-	-	0	0	0
Investing Cash Flow	-	-	-	0	0	0
Short-Term Debt Issued	-	-	5.05	-	82.83	-
Total Debt Issued	-0.17	-	5.05	-	82.83	-
Short-Term Debt Repaid	-	-31.76	-	-45.1	-	-1.51
Total Debt Repaid	-39.19	-31.76	-	-45.1	-	-1.51
Net Debt Issued (Repaid)	-39.36	-31.76	5.05	-45.1	82.83	-1.51
Common Dividends Paid	-20.29	-20.07	-27.23	-18.31	-18.4	-16.26
Other Financing Activities	-1.35	-1.35	-1.35	-1.35	-1.35	-1.4
Financing Cash Flow	-61	-53.18	-23.52	-64.77	63.08	-19.17
Net Cash Flow	-1.66	-2.21	-1.05	-10.69	-11.67	10.21
Free Cash Flow	59.35	50.97	22.48	54.07	-74.75	29.37
Free Cash Flow Growth	58.60%	126.76%	-58.43%	-	-	-
Free Cash Flow Margin	79.15%	156.79%	63.97%	94.62%	-114.65%	117.40%
Free Cash Flow Per Share	0.16	0.14	0.06	0.15	-0.21	0.08
Cash Interest Paid	0.85	2.78	3.65	2.93	1.77	1.66
Levered Free Cash Flow	46.65	18.28	11.2	35.3	35.9	14.89
Unlevered Free Cash Flow	47.18	20.02	13.48	37.13	37.01	15.93
Change in Working Capital	-0.71	0.34	-0.25	-0.39	0.35	1.04

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.