R.A.K. Ceramics P.J.S.C. (ADX:RAKCEC)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
2.460
-0.120 (-4.65%)
At close: Apr 2, 2025, 2:44 PM GST

R.A.K. Ceramics P.J.S.C. Cash Flow Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
221.09290.95302.82246.47-129.72
Upgrade
Depreciation & Amortization
207.79195.01178.53167.08181.18
Upgrade
Loss (Gain) From Sale of Assets
-3.010.06-43.47-49.111.44
Upgrade
Asset Writedown & Restructuring Costs
--3.9-0.56213.18
Upgrade
Loss (Gain) From Sale of Investments
-----0.1
Upgrade
Loss (Gain) on Equity Investments
0.2-1.27-6.29-16.59-16.74
Upgrade
Provision & Write-off of Bad Debts
18.6436.7325.5230.8546.72
Upgrade
Other Operating Activities
165.37152.46128.62159.91130.2
Upgrade
Change in Accounts Receivable
29.31-42.25-40.53-17.532.17
Upgrade
Change in Inventory
-72.12-26.1-98.25-49.377.74
Upgrade
Change in Accounts Payable
19.36-85.9240.3671.07-22.32
Upgrade
Change in Unearned Revenue
4.51----
Upgrade
Change in Other Net Operating Assets
-6.44-13.1617.912.49.37
Upgrade
Operating Cash Flow
584.71506.52509.12544.72523.12
Upgrade
Operating Cash Flow Growth
15.44%-0.51%-6.54%4.13%12.23%
Upgrade
Capital Expenditures
-183.3-273.41-205.78-90.63-102.47
Upgrade
Sale of Property, Plant & Equipment
37.4711.4874.8471.562.01
Upgrade
Cash Acquisitions
-44--337.82--0.65
Upgrade
Sale (Purchase) of Intangibles
-1.2-2.08-0.49-0.77-3.97
Upgrade
Investment in Securities
39.3275.9485.02-58.67-4.8
Upgrade
Other Investing Activities
4.676.977.6612.615.33
Upgrade
Investing Cash Flow
-150.8-183.23-376.75-66.45-94.59
Upgrade
Short-Term Debt Issued
1,4451,1221,226969.961,574
Upgrade
Long-Term Debt Issued
389.63284.77595.74386.62179.63
Upgrade
Total Debt Issued
1,8351,4071,8211,3571,753
Upgrade
Short-Term Debt Repaid
-1,443-1,127-1,282-1,196-1,315
Upgrade
Long-Term Debt Repaid
-498.46-383.98-425.06-462.29-418.73
Upgrade
Total Debt Repaid
-1,941-1,511-1,707-1,658-1,734
Upgrade
Net Debt Issued (Repaid)
-106.01-103.65114.25-301.8419.18
Upgrade
Common Dividends Paid
-198.74-198.74-198.74-173.9-141.96
Upgrade
Other Financing Activities
-124.94-132.64-99.33-74.53-111.97
Upgrade
Financing Cash Flow
-429.69-435.02-183.82-550.27-234.75
Upgrade
Net Cash Flow
4.22-111.73-51.45-72193.78
Upgrade
Free Cash Flow
401.41233.12303.34454.09420.65
Upgrade
Free Cash Flow Growth
72.19%-23.15%-33.20%7.95%43.37%
Upgrade
Free Cash Flow Margin
12.42%6.74%8.62%15.87%17.90%
Upgrade
Free Cash Flow Per Share
0.400.230.300.460.42
Upgrade
Cash Interest Paid
106.6105.7671.757.1972.66
Upgrade
Cash Income Tax Paid
35.9316.5428.9516.3315.21
Upgrade
Levered Free Cash Flow
244.0955.3164.01286.06300.62
Upgrade
Unlevered Free Cash Flow
315.89126.1112.81324.81349.4
Upgrade
Change in Net Working Capital
-36.3879.47114.21-64.22-178.25
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.