Abu Dhabi National Energy Company PJSC (ADX:TAQA)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
3.350
0.00 (0.00%)
At close: Aug 1, 2025, 2:44 PM GST

ADX:TAQA Cash Flow Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
7,0357,06816,6478,0305,9603,808
Upgrade
Depreciation & Amortization
9,7749,9449,2129,47311,1115,845
Upgrade
Loss (Gain) on Sale of Assets
----128-25611
Upgrade
Loss (Gain) on Sale of Investments
---10,784---
Upgrade
Loss (Gain) on Equity Investments
-247-384-191-321-313-55
Upgrade
Asset Writedown
---179--
Upgrade
Change in Accounts Receivable
-791,470883-606-331,468
Upgrade
Change in Inventory
203212233266-234299
Upgrade
Change in Accounts Payable
250-368453666579-1,750
Upgrade
Change in Other Net Operating Assets
4,184-1,6663152,10766875
Upgrade
Other Operating Activities
1,4881,8293,2901,3622,5191,012
Upgrade
Net Cash from Discontinued Operations
8810760851292-
Upgrade
Operating Cash Flow
22,69618,21220,11821,87920,29310,713
Upgrade
Operating Cash Flow Growth
37.44%-9.47%-8.05%7.82%89.42%519.61%
Upgrade
Capital Expenditures
-8,598-8,416-5,086-4,012-3,851-2,250
Upgrade
Sale of Property, Plant & Equipment
---197861
Upgrade
Cash Acquisitions
-862-399-204--7,458
Upgrade
Sale (Purchase) of Intangibles
-24-24-139-19-2-11
Upgrade
Investment in Securities
1,191305312-3,3871,06813
Upgrade
Other Investing Activities
-7,244-7,070-1,073-815224-146
Upgrade
Investing Cash Flow
-15,537-15,604-6,190-8,036-2,4755,065
Upgrade
Long-Term Debt Issued
-10,16311,9996,8925,5041,709
Upgrade
Short-Term Debt Repaid
--908-54-190-78-104
Upgrade
Long-Term Debt Repaid
--8,935-12,412-9,287-15,899-5,245
Upgrade
Total Debt Repaid
-9,884-9,843-12,466-9,477-15,977-5,349
Upgrade
Net Debt Issued (Repaid)
305320-467-2,585-10,473-3,640
Upgrade
Common Dividends Paid
-4,724-4,610-3,544-3,260-2,980-1,687
Upgrade
Other Financing Activities
-3,778-3,787-3,830-4,237-4,057-2,085
Upgrade
Financing Cash Flow
-8,197-8,077-10,204-12,331-17,510-7,412
Upgrade
Foreign Exchange Rate Adjustments
17-418132-20-133
Upgrade
Miscellaneous Cash Flow Adjustments
15142357-187-132
Upgrade
Net Cash Flow
-1,006-5,4963,7551,7011018,101
Upgrade
Free Cash Flow
14,0989,79615,03217,86716,4428,463
Upgrade
Free Cash Flow Growth
31.06%-34.83%-15.87%8.67%94.28%2544.69%
Upgrade
Free Cash Flow Margin
25.32%17.76%29.07%35.70%36.30%35.28%
Upgrade
Free Cash Flow Per Share
0.130.090.130.160.150.09
Upgrade
Cash Interest Paid
2,7002,7072,9302,9573,3601,745
Upgrade
Cash Income Tax Paid
6161,0001,5671,915268-62
Upgrade
Levered Free Cash Flow
8,7029,26410,02414,69512,48510,765
Upgrade
Unlevered Free Cash Flow
10,33610,91311,81916,54914,40411,611
Upgrade
Change in Net Working Capital
-3,439-3,486-1,458-4,263-2,128-5,414
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.