Al Waha Capital PJSC (ADX:WAHA)
United Arab Emirates
· Delayed Price · Currency is AED 1.520
-0.030 (-1.94%)
At close: Jun 3, 2025, 2:44 PM GST
Al Waha Capital PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 27.22 | 150.11 | 140.43 | 111.52 | 118.72 | 301.59 | Upgrade
|
| Revenue Growth (YoY) | -95.08% | 6.89% | 25.93% | -6.06% | -60.64% | 1.31% | Upgrade
|
| Cost of Revenue | 113.34 | 113.34 | 107.46 | 90.37 | 90.61 | 237.09 | Upgrade
|
| Gross Profit | -86.12 | 36.77 | 32.98 | 21.15 | 28.11 | 64.5 | Upgrade
|
| Selling, General & Admin | 247.91 | 257.19 | 245.97 | 166.58 | 182.29 | 193.84 | Upgrade
|
| Other Operating Expenses | -82.97 | -94.96 | -74.85 | -57.24 | -51.45 | -6.38 | Upgrade
|
| Operating Expenses | 171.24 | 168.58 | 184.81 | 117.18 | 138.64 | 205.73 | Upgrade
|
| Operating Income | -257.36 | -131.8 | -151.83 | -96.03 | -110.53 | -141.22 | Upgrade
|
| Interest Expense | -305.08 | -308.98 | -191.68 | -136.62 | -94 | -120.27 | Upgrade
|
| Interest & Investment Income | 1,018 | 1,018 | 1,142 | 483.45 | 878.42 | 619.62 | Upgrade
|
| Earnings From Equity Investments | 21.36 | 21.36 | 5.06 | 13.41 | -11.49 | -24.36 | Upgrade
|
| EBT Excluding Unusual Items | 476.49 | 598.14 | 803.36 | 264.22 | 662.4 | 333.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 68.02 | 68.02 | 5.02 | 160.74 | -27.46 | -9.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.55 | 1.57 | 4.8 | Upgrade
|
| Asset Writedown | 13.59 | 13.59 | 15.06 | 0.51 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 11.24 | Upgrade
|
| Pretax Income | 558.1 | 679.75 | 823.44 | 426.02 | 636.5 | 339.9 | Upgrade
|
| Income Tax Expense | 2.22 | 0.31 | 3.29 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 555.88 | 679.44 | 820.15 | 426.02 | 636.5 | 339.9 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 22.77 | -26.85 | - | Upgrade
|
| Net Income to Company | 555.88 | 679.44 | 820.15 | 448.79 | 609.66 | 339.9 | Upgrade
|
| Minority Interest in Earnings | -260.01 | -298.16 | -380.05 | -104.42 | -218.62 | -108.93 | Upgrade
|
| Net Income | 295.87 | 381.28 | 440.1 | 344.37 | 391.04 | 230.97 | Upgrade
|
| Net Income to Common | 295.87 | 381.28 | 440.1 | 344.37 | 391.04 | 230.97 | Upgrade
|
| Net Income Growth | -44.34% | -13.37% | 27.80% | -11.93% | 69.30% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,851 | 1,853 | 1,878 | 1,870 | 1,839 | 1,839 | Upgrade
|
| Shares Outstanding (Diluted) | 1,851 | 1,853 | 1,878 | 1,870 | 1,839 | 1,839 | Upgrade
|
| Shares Change (YoY) | -1.41% | -1.38% | 0.43% | 1.73% | - | - | Upgrade
|
| EPS (Basic) | 0.16 | 0.21 | 0.23 | 0.18 | 0.21 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.21 | 0.23 | 0.18 | 0.21 | 0.13 | Upgrade
|
| EPS Growth | -43.54% | -12.15% | 27.25% | -13.43% | 69.30% | - | Upgrade
|
| Free Cash Flow | -419.1 | -569.39 | -295.56 | -348.8 | 415.3 | 34.19 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.31 | -0.16 | -0.19 | 0.23 | 0.02 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.080 | 0.075 | 0.060 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 5.96% | 25.83% | - | Upgrade
|
| Gross Margin | - | 24.50% | 23.48% | 18.97% | 23.68% | 21.39% | Upgrade
|
| Operating Margin | -945.54% | -87.80% | -108.11% | -86.11% | -93.11% | -46.83% | Upgrade
|
| Profit Margin | 1087.05% | 254.00% | 313.39% | 308.80% | 329.39% | 76.58% | Upgrade
|
| Free Cash Flow Margin | -1539.79% | -379.31% | -210.46% | -312.77% | 349.82% | 11.34% | Upgrade
|
| EBITDA | -252.61 | -126.18 | -143.22 | -84.56 | -102.34 | -122.86 | Upgrade
|
| EBITDA Margin | - | -84.06% | -101.99% | -75.83% | -86.20% | -40.74% | Upgrade
|
| D&A For EBITDA | 4.75 | 5.63 | 8.6 | 11.46 | 8.2 | 18.36 | Upgrade
|
| EBIT | -257.36 | -131.8 | -151.83 | -96.03 | -110.53 | -141.22 | Upgrade
|
| EBIT Margin | - | -87.80% | -108.11% | -86.11% | -93.11% | -46.83% | Upgrade
|
| Effective Tax Rate | 0.40% | 0.05% | 0.40% | - | - | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.