80 Mile Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Cash & Equivalents	0.64	0.2	2	2.7	5.94	Upgrade
Trading Asset Securities	-	-	-	-	0.1	Upgrade
Cash & Short-Term Investments	0.64	0.2	2	2.7	6.04	Upgrade
Cash Growth	217.80%	-89.95%	-26.09%	-55.29%	-41.41%	Upgrade
Accounts Receivable	-	-	-	-	0.32	Upgrade
Other Receivables	1.79	1.19	0.94	0.15	1.09	Upgrade
Receivables	1.79	1.19	0.94	0.15	1.4	Upgrade
Prepaid Expenses	0.1	0.07	0.05	0.08	0.1	Upgrade
Total Current Assets	2.52	1.46	2.99	2.93	7.55	Upgrade
Property, Plant & Equipment	1.05	1.42	1.71	1.79	2.55	Upgrade
Long-Term Investments	4.99	6.4	4.47	-	-	Upgrade
Other Intangible Assets	25.59	31.24	31.86	27.93	26.78	Upgrade
Total Assets	34.15	40.52	41.03	32.66	36.87	Upgrade
Accounts Payable	0.24	0.25	0.14	0.41	0.38	Upgrade
Accrued Expenses	0.23	0.27	0.26	0.13	0.35	Upgrade
Current Portion of Leases	-	-	-	-	0.06	Upgrade
Other Current Liabilities	0.22	0.13	0.13	0.09	0.45	Upgrade
Total Current Liabilities	0.69	0.65	0.52	0.63	1.24	Upgrade
Long-Term Deferred Tax Liabilities	0.5	0.5	0.5	0.5	0.5	Upgrade
Total Liabilities	1.19	1.14	1.02	1.13	1.74	Upgrade
Common Stock	0.26	0.12	0.1	0.1	0.1	Upgrade
Additional Paid-In Capital	66.99	62.92	60.9	55.71	55.62	Upgrade
Retained Earnings	-34.08	-24.52	-22.75	-24.45	-21.75	Upgrade
Comprehensive Income & Other	-0.21	0.86	1.75	0.17	1.17	Upgrade
Total Common Equity	32.97	39.38	40.01	31.53	35.13	Upgrade
Shareholders' Equity	32.97	39.38	40.01	31.53	35.13	Upgrade
Total Liabilities & Equity	34.15	40.52	41.03	32.66	36.87	Upgrade
Total Debt	-	-	-	-	0.06	Upgrade
Net Cash (Debt)	0.64	0.2	2	2.7	5.98	Upgrade
Net Cash Growth	217.80%	-89.95%	-26.09%	-54.82%	-41.20%	Upgrade
Net Cash Per Share	0.00	0.00	0.00	0.00	0.01	Upgrade
Filing Date Shares Outstanding	2,647	1,196	1,050	972.86	971.63	Upgrade
Total Common Shares Outstanding	2,647	1,196	1,050	972.86	971.63	Upgrade
Working Capital	1.83	0.81	2.47	2.3	6.3	Upgrade
Book Value Per Share	0.01	0.03	0.04	0.03	0.04	Upgrade
Tangible Book Value	7.38	8.14	8.15	3.6	8.36	Upgrade
Tangible Book Value Per Share	0.00	0.01	0.01	0.00	0.01	Upgrade
Machinery	3.18	3.43	3.56	3.28	3.74	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.