Abingdon Health Balance Sheet

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	1.92	1.44	3.24	2.4	4.98
Cash & Short-Term Investments	1.92	1.44	3.24	2.4	4.98
Cash Growth	33.19%	-55.50%	35.00%	-51.84%	13.42%
Accounts Receivable	1.78	1.08	0.7	6.68	9.13
Other Receivables	0.91	0.58	0.5	1.35	0.97
Receivables	2.69	1.67	1.2	8.03	10.09
Inventory	0.53	0.44	0.33	0.53	7.89
Total Current Assets	5.13	3.55	4.76	10.96	22.96
Property, Plant & Equipment	1.04	1	1.26	1.78	9.04
Long-Term Investments	0.35	0.01	-	-	-
Goodwill	2.28	0.38	-	-	0.76
Other Intangible Assets	0.5	0.15	0.09	0.04	0.08
Long-Term Deferred Charges	0	0	-	-	0.39
Total Assets	9.31	5.09	6.11	12.77	33.23
Accounts Payable	0.77	0.61	1.11	2.47	4.2
Accrued Expenses	0.43	0.5	0.69	0.94	0.61
Current Portion of Long-Term Debt	0.09	-	-	0.12	0.13
Current Portion of Leases	0.17	0.12	0.09	0.15	0.23
Current Income Taxes Payable	0.31	0.1	0.1	1.2	0.2
Current Unearned Revenue	0.69	0.4	0.05	0.44	5.4
Other Current Liabilities	0.46	0.11	0.09	-	-
Total Current Liabilities	2.92	1.82	2.12	5.32	10.76
Long-Term Debt	0.65	0.72	0.71	0.44	0.37
Long-Term Leases	0.12	0.21	0.22	0.58	0.78
Other Long-Term Liabilities	0.33	0.09	0.09	-	-
Total Liabilities	4.01	2.84	3.14	6.34	11.9
Common Stock	0.05	0.03	0.03	0.03	0.02
Additional Paid-In Capital	37.04	30.81	30.31	30.31	24.18
Retained Earnings	-32.17	-28.76	-27.49	-24.11	-2.97
Comprehensive Income & Other	0.38	0.17	0.13	0.2	0.09
Shareholders' Equity	5.3	2.25	2.97	6.43	21.33
Total Liabilities & Equity	9.31	5.09	6.11	12.77	33.23
Total Debt	1.03	1.05	1.02	1.28	1.5
Net Cash (Debt)	0.89	0.39	2.22	1.12	3.48
Net Cash Growth	127.62%	-82.36%	98.48%	-67.92%	-
Net Cash Per Share	0.00	0.00	0.01	0.00	0.01
Filing Date Shares Outstanding	375.95	309.03	304.03	304.03	278.02
Total Common Shares Outstanding	375.95	309.03	304.03	304.03	278.02
Working Capital	2.21	1.72	2.64	5.63	12.2
Book Value Per Share	0.01	0.01	0.01	0.02	0.08
Tangible Book Value	2.52	1.72	2.88	6.4	20.49
Tangible Book Value Per Share	0.01	0.01	0.01	0.02	0.07
Machinery	4.81	4.59	6.49	6.45	6.28
Leasehold Improvements	3.75	3.64	3.64	3.62	3.45

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.