ADM Energy plc (AIM:ADME)

ADM Energy Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.14	-	0.66	1.75	0.8	2.52
Revenue Growth (YoY)	122.58%	-	-62.19%	119.15%	-68.28%	-19.44%
Cost of Revenue	0.29	0.21	0.37	1.9	1.42	2.44
Gross Profit	-0.15	-0.21	0.29	-0.14	-0.62	0.08
Selling, General & Admin	1.85	1.58	1.72	2.34	2.62	1.72
Other Operating Expenses	-1.52	-1.52	-	-	-0.35	-
Operating Expenses	0.33	0.05	1.72	2.34	2.26	1.72
Operating Income	-0.48	-0.26	-1.43	-2.48	-2.89	-1.65
Interest Expense	-0.12	-0.19	-0.12	-0.06	-0.07	-0.03
Other Non Operating Income (Expenses)	0	-	-	-	-	-
EBT Excluding Unusual Items	-0.6	-0.46	-1.55	-2.54	-2.95	-1.67
Gain (Loss) on Sale of Investments	-16.84	-16.84	-0.58	-	-3.95	-
Gain (Loss) on Sale of Assets	-0.5	-0.5	-	-	-	-
Pretax Income	-17.94	-17.8	-2.12	-2.54	-6.9	-1.67
Earnings From Continuing Operations	-17.94	-17.8	-2.12	-2.54	-6.9	-1.67
Net Income	-17.94	-17.8	-2.12	-2.54	-6.9	-1.67
Net Income to Common	-17.94	-17.8	-2.12	-2.54	-6.9	-1.67
Shares Outstanding (Basic)	444	353	252	155	80	44
Shares Outstanding (Diluted)	444	353	252	155	80	44
Shares Change (YoY)	50.98%	39.82%	62.80%	94.75%	79.75%	127.18%
EPS (Basic)	-0.04	-0.05	-0.01	-0.02	-0.09	-0.04
EPS (Diluted)	-0.04	-0.05	-0.01	-0.02	-0.09	-0.04
Gross Margin	-110.15%	-	44.26%	-8.22%	-78.10%	2.98%
Operating Margin	-347.83%	-	-216.01%	-141.86%	-361.33%	-65.34%
Profit Margin	-12999.27%	-	-320.54%	-145.06%	-864.08%	-66.42%
EBITDA	-	-	-1.38	-2.44	-	-
EBITDA Margin	-	-	-208.91%	-139.18%	-	-
D&A For EBITDA	-	-	0.05	0.05	-	-
EBIT	-0.48	-0.26	-1.43	-2.48	-2.89	-1.65
EBIT Margin	-	-	-216.01%	-141.86%	-	-65.34%

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.