AFC Energy plc (AIM:AFC)

AFC Energy Balance Sheet

Financials in millions GBP. Fiscal year is November - October.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Cash & Equivalents	15.37	27.37	40.22	55.38	31.3
Cash & Short-Term Investments	15.37	27.37	40.22	55.38	31.3
Cash Growth	-43.82%	-31.96%	-27.37%	76.91%	2257.15%
Accounts Receivable	0.25	0.11	0.14	0.3	-
Other Receivables	5.95	2.69	4.78	1.96	0.89
Receivables	6.2	2.8	4.92	2.26	0.89
Inventory	1.95	0.18	0.04	0.66	0.25
Prepaid Expenses	2.05	0.52	0.31	0.33	0.15
Restricted Cash	0.43	0.26	0.61	0.61	0.27
Other Current Assets	-	-	-	-0	-
Total Current Assets	26.01	31.12	46.11	59.24	32.86
Property, Plant & Equipment	5.31	4.85	4.26	3.15	1.19
Long-Term Investments	0.63	-	-	-	-
Other Intangible Assets	0.22	0.26	0.31	0.59	0.57
Long-Term Deferred Charges	4.4	-	-	0.16	0.2
Total Assets	36.57	36.24	50.68	63.14	34.82
Accounts Payable	1.83	0.93	0.45	0.35	0.35
Accrued Expenses	0.86	0.96	1.25	0.99	0.54
Current Portion of Leases	0.51	0.48	0.3	0.32	0.11
Current Unearned Revenue	1.8	1.42	1.6	0.21	-
Other Current Liabilities	0.69	0.42	0.35	0.14	0.35
Total Current Liabilities	5.68	4.21	3.94	2.02	1.35
Long-Term Leases	0.16	0.65	0.7	0.58	0.15
Other Long-Term Liabilities	0.47	0.3	0.3	0.65	0.3
Total Liabilities	6.3	5.15	4.94	3.26	1.8
Common Stock	0.85	0.75	0.74	0.73	0.68
Additional Paid-In Capital	133.56	118.52	116.49	116.45	81.42
Retained Earnings	-108.77	-91.96	-75.56	-59.75	-50.58
Comprehensive Income & Other	4.63	3.78	4.07	2.46	1.51
Shareholders' Equity	30.27	31.09	45.74	59.89	33.02
Total Liabilities & Equity	36.57	36.24	50.68	63.14	34.82
Total Debt	0.66	1.12	1	0.91	0.26
Net Cash (Debt)	14.71	26.24	39.22	54.47	31.04
Net Cash Growth	-43.95%	-33.10%	-27.99%	75.47%	3151.44%
Net Cash Per Share	0.02	0.04	0.05	0.08	0.06
Filing Date Shares Outstanding	854.36	746.52	735.35	734.48	676.01
Total Common Shares Outstanding	854.36	746.52	735.35	734.48	676.01
Working Capital	20.33	26.92	42.17	57.23	31.51
Book Value Per Share	0.04	0.04	0.06	0.08	0.05
Tangible Book Value	30.05	30.82	45.43	59.3	32.46
Tangible Book Value Per Share	0.04	0.04	0.06	0.08	0.05
Machinery	3.38	3.87	3.56	2.18	1.83
Construction In Progress	0.67	0.69	0.41	-	-
Leasehold Improvements	4.02	3.55	2.57	0.96	0.22
Order Backlog	-	26.6	-	-	-

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.