The Alumasc Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	92	134	69	53	57	95
Market Cap Growth	-26.63%	95.24%	29.91%	-6.91%	-40.14%	268.06%
Enterprise Value	107	144	81	64	66	101
Last Close Price	2.55	3.60	1.78	1.29	1.30	2.08
PE Ratio	12.49	14.34	7.84	8.00	-	12.49
Forward PE	8.23	11.90	7.36	5.84	6.29	11.42
PS Ratio	0.86	1.18	0.68	0.59	0.64	1.22
PB Ratio	2.16	3.27	2.05	2.05	2.21	2.62
P/TBV Ratio	3.83	6.02	4.82	3.49	3.76	6.71
P/FCF Ratio	17.05	13.52	5.98	5.77	39.87	13.99
P/OCF Ratio	13.04	10.81	4.70	4.52	14.65	11.23
EV/Sales Ratio	1.01	1.27	0.80	0.72	0.74	1.29
EV/EBITDA Ratio	6.47	8.15	5.18	4.38	4.17	8.07
EV/EBIT Ratio	8.82	9.46	5.94	5.47	5.03	9.89
EV/FCF Ratio	19.90	14.52	7.04	7.02	46.69	14.84
Debt / Equity Ratio	0.48	0.47	0.62	0.55	0.71	0.32
Debt / EBITDA Ratio	1.23	0.99	1.23	0.96	1.14	0.93
Debt / FCF Ratio	3.79	1.93	1.80	1.54	12.74	1.70
Net Debt / Equity Ratio	0.36	0.31	0.43	0.31	0.38	0.18
Net Debt / EBITDA Ratio	1.03	0.72	0.92	0.55	0.62	0.53
Net Debt / FCF Ratio	2.85	1.29	1.25	0.88	6.92	0.97
Asset Turnover	1.25	1.29	1.33	1.26	1.18	0.96
Inventory Turnover	4.83	5.35	5.05	4.52	4.62	4.97
Quick Ratio	1.17	1.11	1.01	1.12	1.01	1.01
Current Ratio	1.88	1.70	1.62	1.73	1.76	1.56
Return on Equity (ROE)	18.85%	25.06%	29.51%	32.45%	31.06%	26.27%
Return on Assets (ROA)	8.91%	10.82%	11.20%	10.37%	10.93%	7.85%
Return on Invested Capital (ROIC)	16.24%	22.78%	24.83%	26.80%	26.95%	21.69%
Return on Capital Employed (ROCE)	18.10%	23.40%	23.30%	25.50%	27.60%	18.90%
Earnings Yield	8.21%	6.97%	12.75%	12.50%	-12.42%	8.00%
FCF Yield	5.87%	7.40%	16.72%	17.33%	2.51%	7.15%
Dividend Yield	4.35%	3.08%	6.03%	7.96%	7.70%	4.57%
Payout Ratio	54.36%	41.62%	42.57%	54.51%	-	24.76%
Buyback Yield / Dilution	-0.91%	-1.62%	-0.19%	0.60%	-0.02%	-1.63%
Total Shareholder Return	3.44%	1.46%	5.85%	8.57%	7.67%	2.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.