Amaroq Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	526	426	174	101	58	84
Market Cap Growth	25.74%	145.10%	71.82%	73.30%	-30.23%	522.25%
Enterprise Value	514.29	417.7	182.43	74.09	43.82	50.18
PE Ratio	-	-27.46	-400.00	-6.36	-4.29	-8.60
Forward PE	148.28	-	-	-	-	-
PB Ratio	3.66	3.86	4.92	2.91	2.66	2.37
P/TBV Ratio	170.26	3.20	5.09	2.12	2.66	1.60
P/FCF Ratio	-	-6.60	-5.41	-8.70	-3.11	-14.81
P/OCF Ratio	-	-128.71	-9.26	-8.82	-4.77	-15.44
EV/EBITDA Ratio	-	37.46	18.26	-6.40	-3.27	-7.43
EV/EBIT Ratio	-	39.27	19.08	-6.15	-3.21	-7.30
EV/FCF Ratio	-8.75	-6.47	-5.68	-6.36	-2.33	-8.87
Debt / Equity Ratio	0.16	0.15	0.57	0.01	0.02	0.01
Debt / EBITDA Ratio	1.80	1.45	2.00	-0.04	-0.03	-0.07
Debt / FCF Ratio	-0.39	-0.25	-0.62	-0.03	-0.02	-0.08
Net Debt / Equity Ratio	-0.05	-0.08	0.24	-0.78	-0.66	-0.95
Net Debt / EBITDA Ratio	-0.52	-0.78	0.85	2.35	1.09	4.97
Net Debt / FCF Ratio	0.11	0.14	-0.26	2.33	0.78	5.93
Quick Ratio	1.04	0.97	0.50	41.49	13.04	68.99
Current Ratio	1.56	1.40	0.96	41.86	13.16	69.40
Return on Equity (ROE)	8.64%	11.71%	61.25%	-42.84%	-47.76%	-38.22%
Return on Assets (ROA)	7.73%	10.65%	20.18%	-40.60%	-45.61%	-36.44%
Return on Invested Capital (ROIC)	10.05%	14.21%	37.20%	-160.87%	-297.89%	-629.91%
Return on Capital Employed (ROCE)	9.45%	14.13%	27.01%	-41.89%	-46.90%	-37.27%
Earnings Yield	-2.11%	-3.64%	-0.25%	-15.71%	-23.33%	-11.63%
FCF Yield	-11.19%	-15.14%	-18.48%	-11.50%	-32.15%	-6.75%
Buyback Yield / Dilution	-22.29%	-16.46%	0.00%	-25.22%	0.00%	-52.41%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.