Brand Architekts Group plc (AIM: BAR)
London
· Delayed Price · Currency is GBP · Price in GBX30.39
-0.61 (-1.97%)
Sep 9, 2024, 11:18 AM GMT+1
Brand Architekts Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 27, 2020 | Jun '19 Jun 29, 2019 | 2018 - 2014 |
| Revenue | 18.13 | 20.09 | 14.3 | 15.88 | 16.25 | 19.68 | Upgrade
|
| Revenue Growth (YoY) | 3.19% | 40.49% | -9.95% | -2.31% | -17.41% | -6.68% | Upgrade
|
| Cost of Revenue | 10.82 | 12.1 | 9.51 | 10.02 | 10.53 | 12.68 | Upgrade
|
| Gross Profit | 7.31 | 7.98 | 4.79 | 5.86 | 5.72 | 7 | Upgrade
|
| Selling, General & Admin | 8.99 | 10.29 | 7.08 | 6.6 | 6.06 | 5.14 | Upgrade
|
| Operating Expenses | 8.98 | 10.29 | 7.08 | 6.6 | 6.06 | 5.14 | Upgrade
|
| Operating Income | -1.66 | -2.31 | -2.29 | -0.75 | -0.34 | 1.85 | Upgrade
|
| Interest Expense | - | - | - | -0.03 | -0.11 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.11 | 0.02 | 0 | 0.08 | - | Upgrade
|
| EBT Excluding Unusual Items | -1.47 | -2.2 | -2.27 | -0.77 | -0.37 | 1.84 | Upgrade
|
| Merger & Restructuring Charges | -0.39 | -0.39 | -0.91 | - | -2.54 | - | Upgrade
|
| Impairment of Goodwill | -3.5 | -3.5 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.77 | -1.11 | -0.93 | - | Upgrade
|
| Other Unusual Items | -0.39 | -0.69 | -0.17 | - | -0.52 | -0.05 | Upgrade
|
| Pretax Income | -5.76 | -6.77 | -4.12 | -1.89 | -4.35 | 1.79 | Upgrade
|
| Income Tax Expense | -0.19 | -0.19 | 0.13 | 0.31 | -0.06 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | -5.57 | -6.59 | -4.25 | -2.2 | -4.29 | 1.59 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 6.53 | 2.05 | Upgrade
|
| Net Income to Company | -5.57 | -6.59 | -4.25 | -2.2 | 2.24 | 3.64 | Upgrade
|
| Minority Interest in Earnings | -0.04 | -0 | -0.08 | -0.05 | -0.02 | -0.1 | Upgrade
|
| Net Income | -5.61 | -6.59 | -4.32 | -2.25 | 2.22 | 3.54 | Upgrade
|
| Net Income to Common | -5.61 | -6.59 | -4.32 | -2.25 | 2.22 | 3.54 | Upgrade
|
| Net Income Growth | - | - | - | - | -37.36% | -0.08% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 18 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 18 | 17 | 17 | 18 | Upgrade
|
| Shares Change (YoY) | 19.07% | 54.29% | 5.11% | 0.51% | -2.92% | 1.17% | Upgrade
|
| EPS (Basic) | -0.20 | -0.24 | -0.24 | -0.13 | 0.13 | 0.21 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.24 | -0.24 | -0.13 | 0.13 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | - | -35.61% | -1.17% | Upgrade
|
| Free Cash Flow | -0.49 | -3.24 | -5.79 | 1.29 | -7.88 | 5.28 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.12 | -0.32 | 0.07 | -0.46 | 0.30 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.065 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 4.84% | Upgrade
|
| Gross Margin | 40.33% | 39.75% | 33.51% | 36.89% | 35.18% | 35.56% | Upgrade
|
| Operating Margin | -9.17% | -11.48% | -15.99% | -4.71% | -2.09% | 9.42% | Upgrade
|
| Profit Margin | -30.92% | -32.80% | -30.23% | -14.19% | 13.64% | 17.99% | Upgrade
|
| Free Cash Flow Margin | -2.72% | -16.12% | -40.51% | 8.11% | -48.46% | 26.82% | Upgrade
|
| EBITDA | -0.61 | -1.24 | -2.01 | -0.5 | 0.01 | 3.36 | Upgrade
|
| EBITDA Margin | -3.38% | -6.18% | -14.09% | -3.15% | 0.09% | 17.07% | Upgrade
|
| D&A For EBITDA | 1.05 | 1.07 | 0.27 | 0.25 | 0.35 | 1.51 | Upgrade
|
| EBIT | -1.66 | -2.31 | -2.29 | -0.75 | -0.34 | 1.85 | Upgrade
|
| EBIT Margin | -9.17% | -11.48% | -15.99% | -4.71% | -2.09% | 9.42% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 11.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.