Beacon Energy Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	Apr '20 Apr 30, 2020	2015 - 2019
Net Income	-6.06	-3.46	-1.58	-27.39	-2.85	-1.23	Upgrade
Depreciation & Amortization	0.43	0.43	-	-	-	0.27	Upgrade
Asset Writedown & Restructuring Costs	-	-3.56	-	-	-	-	Upgrade
Loss (Gain) From Sale of Investments	-	-	-	23.89	-	-	Upgrade
Loss (Gain) on Equity Investments	-	-	-	0.43	0.01	-	Upgrade
Stock-Based Compensation	0.99	0.77	0.89	0.41	1.04	-	Upgrade
Other Operating Activities	-0.26	0.36	-	-	-	-	Upgrade
Change in Accounts Receivable	1.78	0.23	-0.71	0.11	-0.19	0.06	Upgrade
Change in Accounts Payable	2.64	4.62	0.16	-0.83	0.82	-0.53	Upgrade
Operating Cash Flow	-0.48	-0.62	-1.24	-3.39	-1.18	-1.43	Upgrade
Capital Expenditures	-8.64	-9.67	-	-	-	-	Upgrade
Cash Acquisitions	-	2.49	-	-	-	-	Upgrade
Investment in Securities	-	-	-	-4.05	-20.27	-	Upgrade
Investing Cash Flow	-8.64	-7.18	-	-4.05	-20.27	-	Upgrade
Issuance of Common Stock	8.3	12.57	0.74	-	31.59	1.83	Upgrade
Other Financing Activities	-0.21	-0.6	-0.03	-	-2.6	-0.1	Upgrade
Financing Cash Flow	8.09	11.97	0.71	-	28.99	1.74	Upgrade
Foreign Exchange Rate Adjustments	-2.06	0.35	-	-	-	-	Upgrade
Net Cash Flow	-3.09	4.52	-0.53	-7.44	7.54	0.3	Upgrade
Free Cash Flow	-9.12	-10.29	-1.24	-3.39	-1.18	-1.43	Upgrade
Free Cash Flow Margin	-688.75%	-1058.54%	-	-	-	-	Upgrade
Free Cash Flow Per Share	-	-0.00	-0.00	-0.00	-0.01	-0.01	Upgrade
Levered Free Cash Flow	-	-10.77	-	-2.24	0.49	-0.58	Upgrade
Unlevered Free Cash Flow	-	-10.54	-	-2.11	0.65	-0.55	Upgrade
Change in Net Working Capital	-	-2.43	-	0.72	-0.63	0.47	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.