Blue Star Capital Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Other Revenue	-0.35	-4.33	-5.89	-0.78	2.46
Revenue	-0.35	-4.33	-5.89	-0.78	2.46
Revenue Growth (YoY)	-	-	-	-	19.58%
Gross Profit	-0.35	-4.33	-5.89	-0.78	2.46
Selling, General & Admin	0.19	0.16	0.2	0.52	0.32
Operating Expenses	0.32	0.16	0.44	0.52	0.32
Operating Income	-0.67	-4.49	-6.33	-1.3	2.13
Interest & Investment Income	0	0	0	0	0.01
Currency Exchange Gain (Loss)	-	-	-	-	-0.01
Pretax Income	-0.67	-4.49	-6.33	-1.3	2.13
Net Income	-0.67	-4.49	-6.33	-1.3	2.13
Net Income to Common	-0.67	-4.49	-6.33	-1.3	2.13
Net Income Growth	-	-	-	-	24.22%
Shares Outstanding (Basic)	35	5,063	25	25	23
Shares Outstanding (Diluted)	35	5,063	25	25	23
Shares Change (YoY)	-99.32%	20182.38%	-	8.12%	35.90%
EPS (Basic)	-0.02	-0.00	-0.25	-0.05	0.09
EPS (Diluted)	-0.02	-0.00	-0.26	-0.06	0.09
EPS Growth	-	-	-	-	-7.78%
Gross Margin	-	-	-	-	100.00%
Operating Margin	-	-	-	-	86.79%
Profit Margin	-	-	-	-	86.58%
EBIT	-0.67	-4.49	-6.33	-1.3	2.13
EBIT Margin	-	-	-	-	86.79%
Revenue as Reported	-0.35	-4.33	-5.89	-0.78	2.46

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.