Blue Star Capital Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2015 - 2019
Other Revenue	-4.25	-4.33	-5.89	-0.78	2.46	2.06	Upgrade
Revenue	-4.25	-4.33	-5.89	-0.78	2.46	2.06	Upgrade
Revenue Growth (YoY)	-	-	-	-	19.58%	-	Upgrade
Gross Profit	-4.25	-4.33	-5.89	-0.78	2.46	2.06	Upgrade
Selling, General & Admin	0.12	0.16	0.2	0.52	0.32	0.48	Upgrade
Operating Expenses	0.16	0.16	0.44	0.52	0.32	0.48	Upgrade
Operating Income	-4.41	-4.49	-6.33	-1.3	2.13	1.57	Upgrade
Interest & Investment Income	0	0	0	0	0.01	0.01	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-	-0.01	0.13	Upgrade
EBT Excluding Unusual Items	-4.41	-4.49	-6.33	-1.3	2.13	1.71	Upgrade
Pretax Income	-4.41	-4.49	-6.33	-1.3	2.13	1.71	Upgrade
Net Income	-4.41	-4.49	-6.33	-1.3	2.13	1.71	Upgrade
Net Income to Common	-4.41	-4.49	-6.33	-1.3	2.13	1.71	Upgrade
Net Income Growth	-	-	-	-	24.22%	-	Upgrade
Shares Outstanding (Basic)	28	25	25	25	23	17	Upgrade
Shares Outstanding (Diluted)	28	25	25	25	23	17	Upgrade
Shares Change (YoY)	24.55%	1.41%	-	8.12%	35.90%	68.22%	Upgrade
EPS (Basic)	-0.16	-0.18	-0.25	-0.05	0.09	0.10	Upgrade
EPS (Diluted)	-0.16	-0.18	-0.26	-0.06	0.09	0.10	Upgrade
EPS Growth	-	-	-	-	-7.78%	-	Upgrade
Gross Margin	-	-	-	-	100.00%	100.00%	Upgrade
Operating Margin	-	-	-	-	86.79%	76.48%	Upgrade
Profit Margin	-	-	-	-	86.58%	83.34%	Upgrade
EBIT	-4.41	-4.49	-6.33	-1.3	2.13	1.57	Upgrade
EBIT Margin	-	-	-	-	86.79%	76.48%	Upgrade
Revenue as Reported	-	-4.33	-5.89	-0.78	2.46	2.06	Upgrade

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.